| 樓價： |
$129,800,000.00 |
|
|
| 首期： |
$38,940,000.00 |
| |
| 貸款金額： |
$90,860,000.00 |
全期供款共： |
$145,765,745.44 |
| 每月供款額： |
$485,885.82 (4.125厘息計供300期) |
全期利息共： |
$54,905,745.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$73,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,298,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,516,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,120,417.09 |
$795,971.05 |
$621,356.57 |
$543,792.12 |
$417,859.97 |
$342,426.31 |
$292,241.67 |
| 1.500 |
$1,140,123.05 |
$815,845.57 |
$641,430.62 |
$564,007.11 |
$438,440.76 |
$363,382.15 |
$313,576.22 |
| 2.000 |
$1,160,049.15 |
$836,034.24 |
$661,912.44 |
$584,692.01 |
$459,645.60 |
$385,114.05 |
$335,836.25 |
| 2.500 |
$1,180,195.07 |
$856,536.33 |
$682,800.57 |
$605,844.68 |
$481,469.77 |
$407,613.16 |
$359,006.85 |
| 3.000 |
$1,200,560.44 |
$877,350.93 |
$704,093.22 |
$627,462.48 |
$503,907.38 |
$430,868.40 |
$383,069.43 |
| 3.500 |
$1,221,144.83 |
$898,476.99 |
$725,788.29 |
$649,542.28 |
$526,951.40 |
$454,866.58 |
$408,002.00 |
| 4.000 |
$1,241,947.74 |
$919,913.33 |
$747,883.34 |
$672,080.45 |
$550,593.73 |
$479,592.55 |
$433,779.54 |
| 4.125 |
$1,247,182.56 |
$925,320.73 |
$753,469.28 |
$677,786.14 |
$556,596.75 |
|
$440,352.75 |
| 4.500 |
$1,262,968.66 |
$941,658.58 |
$770,375.61 |
$695,072.90 |
$574,825.22 |
$505,029.39 |
$460,374.27 |
| 5.000 |
$1,284,206.98 |
$963,711.27 |
$793,262.04 |
$718,515.09 |
$599,635.78 |
$531,158.51 |
$487,756.13 |
| 5.500 |
$1,305,662.08 |
$986,069.76 |
$816,539.30 |
$742,402.03 |
$625,014.41 |
$557,959.90 |
$515,893.09 |
| 6.000 |
$1,327,333.26 |
$1,008,732.28 |
$840,203.72 |
$766,728.31 |
$650,949.26 |
$585,412.25 |
$544,751.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
