| 樓價： |
$12,968,000.00 |
|
|
| 首期： |
$3,890,400.00 |
| |
| 貸款金額： |
$9,077,600.00 |
全期供款共： |
$14,563,098.51 |
| 每月供款額： |
$48,543.66 (4.125厘息計供300期) |
全期利息共： |
$5,485,498.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,484.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$129,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$486,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,938.13 |
$79,523.52 |
$62,078.21 |
$54,328.94 |
$41,747.37 |
$34,210.97 |
$29,197.15 |
| 1.500 |
$113,906.90 |
$81,509.13 |
$64,083.76 |
$56,348.57 |
$43,803.54 |
$36,304.62 |
$31,328.63 |
| 2.000 |
$115,897.67 |
$83,526.13 |
$66,130.05 |
$58,415.15 |
$45,922.07 |
$38,475.80 |
$33,552.58 |
| 2.500 |
$117,910.40 |
$85,574.45 |
$68,216.93 |
$60,528.46 |
$48,102.47 |
$40,723.63 |
$35,867.49 |
| 3.000 |
$119,945.05 |
$87,653.98 |
$70,344.23 |
$62,688.24 |
$50,344.15 |
$43,047.01 |
$38,271.53 |
| 3.500 |
$122,001.59 |
$89,764.64 |
$72,511.73 |
$64,894.18 |
$52,646.42 |
$45,444.61 |
$40,762.48 |
| 4.000 |
$124,079.96 |
$91,906.29 |
$74,719.19 |
$67,145.91 |
$55,008.47 |
$47,914.92 |
$43,337.85 |
| 4.125 |
$124,602.95 |
$92,446.53 |
$75,277.27 |
$67,715.95 |
$55,608.22 |
|
$43,994.56 |
| 4.500 |
$126,180.10 |
$94,078.80 |
$76,966.34 |
$69,443.03 |
$57,429.38 |
$50,456.25 |
$45,994.87 |
| 5.000 |
$128,301.97 |
$96,282.03 |
$79,252.87 |
$71,785.08 |
$59,908.14 |
$53,066.75 |
$48,730.52 |
| 5.500 |
$130,445.50 |
$98,515.81 |
$81,578.44 |
$74,171.57 |
$62,443.66 |
$55,744.41 |
$51,541.61 |
| 6.000 |
$132,610.61 |
$100,779.97 |
$83,942.70 |
$76,601.95 |
$65,034.75 |
$58,487.10 |
$54,424.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
