| 樓價： |
$12,870,000.00 |
|
|
| 首期： |
$3,861,000.00 |
| |
| 貸款金額： |
$9,009,000.00 |
全期供款共： |
$14,453,044.25 |
| 每月供款額： |
$48,176.81 (4.125厘息計供300期) |
全期利息共： |
$5,444,044.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,435.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$128,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$482,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,092.20 |
$78,922.55 |
$61,609.08 |
$53,918.37 |
$41,431.88 |
$33,952.44 |
$28,976.50 |
| 1.500 |
$113,046.10 |
$80,893.16 |
$63,599.48 |
$55,922.74 |
$43,472.52 |
$36,030.26 |
$31,091.88 |
| 2.000 |
$115,021.82 |
$82,894.92 |
$65,630.30 |
$57,973.70 |
$45,575.03 |
$38,185.04 |
$33,299.02 |
| 2.500 |
$117,019.34 |
$84,927.75 |
$67,701.41 |
$60,071.04 |
$47,738.95 |
$40,415.88 |
$35,596.44 |
| 3.000 |
$119,038.62 |
$86,991.57 |
$69,812.63 |
$62,214.50 |
$49,963.70 |
$42,721.70 |
$37,982.31 |
| 3.500 |
$121,079.61 |
$89,086.28 |
$71,963.75 |
$64,403.77 |
$52,248.57 |
$45,101.18 |
$40,454.44 |
| 4.000 |
$123,142.28 |
$91,211.74 |
$74,154.53 |
$66,638.49 |
$54,592.77 |
$47,552.82 |
$43,010.34 |
| 4.125 |
$123,661.32 |
$91,747.90 |
$74,708.39 |
$67,204.22 |
$55,187.98 |
|
$43,662.09 |
| 4.500 |
$125,226.55 |
$93,367.84 |
$76,384.70 |
$68,918.25 |
$56,995.38 |
$50,074.95 |
$45,647.28 |
| 5.000 |
$127,332.39 |
$95,554.42 |
$78,653.95 |
$71,242.60 |
$59,455.41 |
$52,665.72 |
$48,362.26 |
| 5.500 |
$129,459.71 |
$97,771.32 |
$80,961.95 |
$73,611.05 |
$61,971.77 |
$55,323.14 |
$51,152.11 |
| 6.000 |
$131,608.47 |
$100,018.37 |
$83,308.34 |
$76,023.06 |
$64,543.27 |
$58,045.11 |
$54,013.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
