| 樓價： |
$12,831,000.00 |
|
|
| 首期： |
$3,849,300.00 |
| |
| 貸款金額： |
$8,981,700.00 |
全期供款共： |
$14,409,247.15 |
| 每月供款額： |
$48,030.82 (4.125厘息計供300期) |
全期利息共： |
$5,427,547.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,415.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$128,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$481,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,755.56 |
$78,683.39 |
$61,422.39 |
$53,754.98 |
$41,306.33 |
$33,849.55 |
$28,888.70 |
| 1.500 |
$112,703.53 |
$80,648.03 |
$63,406.75 |
$55,753.28 |
$43,340.78 |
$35,921.08 |
$30,997.66 |
| 2.000 |
$114,673.27 |
$82,643.72 |
$65,431.42 |
$57,798.02 |
$45,436.92 |
$38,069.33 |
$33,198.11 |
| 2.500 |
$116,664.74 |
$84,670.40 |
$67,496.26 |
$59,889.01 |
$47,594.29 |
$40,293.41 |
$35,488.57 |
| 3.000 |
$118,677.90 |
$86,727.96 |
$69,601.08 |
$62,025.97 |
$49,812.29 |
$42,592.24 |
$37,867.21 |
| 3.500 |
$120,712.71 |
$88,816.32 |
$71,745.68 |
$64,208.61 |
$52,090.24 |
$44,964.51 |
$40,331.85 |
| 4.000 |
$122,769.12 |
$90,935.35 |
$73,929.82 |
$66,436.55 |
$54,427.34 |
$47,408.72 |
$42,880.01 |
| 4.125 |
$123,286.59 |
$91,469.88 |
$74,482.01 |
$67,000.57 |
$55,020.75 |
|
$43,529.79 |
| 4.500 |
$124,847.08 |
$93,084.91 |
$76,153.23 |
$68,709.40 |
$56,822.67 |
$49,923.21 |
$45,508.95 |
| 5.000 |
$126,946.53 |
$95,264.86 |
$78,415.60 |
$71,026.71 |
$59,275.24 |
$52,506.12 |
$48,215.71 |
| 5.500 |
$129,067.41 |
$97,475.05 |
$80,716.61 |
$73,387.98 |
$61,783.97 |
$55,155.50 |
$50,997.10 |
| 6.000 |
$131,209.65 |
$99,715.28 |
$83,055.89 |
$75,792.69 |
$64,347.69 |
$57,869.22 |
$53,849.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
