| 樓價： |
$12,753,000.00 |
|
|
| 首期： |
$3,825,900.00 |
| |
| 貸款金額： |
$8,927,100.00 |
全期供款共： |
$14,321,652.94 |
| 每月供款額： |
$47,738.84 (4.125厘息計供300期) |
全期利息共： |
$5,394,552.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,376.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$478,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,082.27 |
$78,205.08 |
$61,049.00 |
$53,428.20 |
$41,055.22 |
$33,643.78 |
$28,713.08 |
| 1.500 |
$112,018.41 |
$80,157.77 |
$63,021.30 |
$55,414.35 |
$43,077.31 |
$35,702.72 |
$30,809.23 |
| 2.000 |
$113,976.17 |
$82,141.33 |
$65,033.66 |
$57,446.67 |
$45,160.71 |
$37,837.90 |
$32,996.30 |
| 2.500 |
$115,955.53 |
$84,155.68 |
$67,085.94 |
$59,524.94 |
$47,304.96 |
$40,048.46 |
$35,272.84 |
| 3.000 |
$117,956.45 |
$86,200.74 |
$69,177.97 |
$61,648.91 |
$49,509.48 |
$42,333.32 |
$37,637.01 |
| 3.500 |
$119,978.89 |
$88,276.40 |
$71,309.54 |
$63,818.28 |
$51,773.58 |
$44,691.17 |
$40,086.67 |
| 4.000 |
$122,022.80 |
$90,382.55 |
$73,480.40 |
$66,032.68 |
$54,096.47 |
$47,120.52 |
$42,619.34 |
| 4.125 |
$122,537.13 |
$90,913.83 |
$74,029.23 |
$66,593.27 |
$54,686.27 |
|
$43,265.17 |
| 4.500 |
$124,088.13 |
$92,519.04 |
$75,690.29 |
$68,291.72 |
$56,477.24 |
$49,619.72 |
$45,232.30 |
| 5.000 |
$126,174.82 |
$94,685.75 |
$77,938.91 |
$70,594.94 |
$58,914.91 |
$52,186.94 |
$47,922.60 |
| 5.500 |
$128,282.81 |
$96,882.49 |
$80,225.93 |
$72,941.86 |
$61,408.39 |
$54,820.20 |
$50,687.09 |
| 6.000 |
$130,412.03 |
$99,109.11 |
$82,550.99 |
$75,331.94 |
$63,956.52 |
$57,517.43 |
$53,522.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
