| 樓價： |
$127,500,000.00 |
|
|
| 首期： |
$38,250,000.00 |
| |
| 貸款金額： |
$89,250,000.00 |
全期供款共： |
$143,182,839.32 |
| 每月供款額： |
$477,276.13 (4.125厘息計供300期) |
全期利息共： |
$53,932,839.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,275,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,418,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,100,563.78 |
$781,866.78 |
$610,346.40 |
$534,156.35 |
$410,455.67 |
$336,358.67 |
$287,063.27 |
| 1.500 |
$1,119,920.56 |
$801,389.14 |
$630,064.75 |
$554,013.15 |
$430,671.78 |
$356,943.17 |
$308,019.79 |
| 2.000 |
$1,139,493.58 |
$821,220.08 |
$650,183.63 |
$574,331.52 |
$451,500.88 |
$378,290.00 |
$329,885.38 |
| 2.500 |
$1,159,282.53 |
$841,358.87 |
$670,701.63 |
$595,109.37 |
$472,938.33 |
$400,390.44 |
$352,645.40 |
| 3.000 |
$1,179,287.03 |
$861,804.65 |
$691,617.00 |
$616,344.11 |
$494,978.36 |
$423,233.60 |
$376,281.60 |
| 3.500 |
$1,199,506.67 |
$882,556.37 |
$712,927.64 |
$638,032.67 |
$517,614.05 |
$446,806.54 |
$400,772.38 |
| 4.000 |
$1,219,940.97 |
$903,612.86 |
$734,631.17 |
$660,171.47 |
$540,837.44 |
$471,094.38 |
$426,093.15 |
| 4.125 |
$1,225,083.02 |
$908,924.45 |
$740,118.13 |
$665,776.07 |
$546,734.09 |
|
$432,549.89 |
| 4.500 |
$1,240,589.40 |
$924,972.80 |
$756,724.88 |
$682,756.51 |
$564,639.57 |
$496,080.49 |
$452,216.64 |
| 5.000 |
$1,261,451.38 |
$946,634.72 |
$779,205.78 |
$705,783.31 |
$589,010.50 |
$521,746.61 |
$479,113.30 |
| 5.500 |
$1,282,526.31 |
$968,597.03 |
$802,070.57 |
$729,246.98 |
$613,939.42 |
$548,073.09 |
$506,751.68 |
| 6.000 |
$1,303,813.49 |
$990,857.98 |
$825,315.67 |
$753,142.22 |
$639,414.72 |
$575,039.00 |
$535,098.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
