| 樓價： |
$12,622,000.00 |
|
|
| 首期： |
$3,786,600.00 |
| |
| 貸款金額： |
$8,835,400.00 |
全期供款共： |
$14,174,539.59 |
| 每月供款額： |
$47,248.47 (4.125厘息計供300期) |
全期利息共： |
$5,339,139.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,311.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$473,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,951.50 |
$77,401.75 |
$60,421.90 |
$52,879.38 |
$40,633.50 |
$33,298.19 |
$28,418.14 |
| 1.500 |
$110,867.74 |
$79,334.38 |
$62,373.94 |
$54,845.13 |
$42,634.82 |
$35,335.97 |
$30,492.75 |
| 2.000 |
$112,805.40 |
$81,297.57 |
$64,365.63 |
$56,856.57 |
$44,696.82 |
$37,449.23 |
$32,657.36 |
| 2.500 |
$114,764.42 |
$83,291.23 |
$66,396.83 |
$58,913.49 |
$46,819.04 |
$39,637.08 |
$34,910.51 |
| 3.000 |
$116,744.79 |
$85,315.28 |
$68,467.37 |
$61,015.65 |
$49,000.92 |
$41,898.47 |
$37,250.40 |
| 3.500 |
$118,746.46 |
$87,369.62 |
$70,577.04 |
$63,162.73 |
$51,241.76 |
$44,232.09 |
$39,674.89 |
| 4.000 |
$120,769.37 |
$89,454.13 |
$72,725.60 |
$65,354.39 |
$53,540.79 |
$46,636.50 |
$42,181.55 |
| 4.125 |
$121,278.41 |
$89,979.96 |
$73,268.79 |
$65,909.22 |
$54,124.53 |
|
$42,820.74 |
| 4.500 |
$122,813.49 |
$91,568.68 |
$74,912.80 |
$67,590.22 |
$55,897.10 |
$49,110.02 |
$44,767.67 |
| 5.000 |
$124,878.74 |
$93,713.13 |
$77,138.32 |
$69,869.78 |
$58,309.73 |
$51,650.87 |
$47,430.34 |
| 5.500 |
$126,965.07 |
$95,887.31 |
$79,401.84 |
$72,192.59 |
$60,777.60 |
$54,257.09 |
$50,166.43 |
| 6.000 |
$129,072.42 |
$98,091.05 |
$81,703.02 |
$74,558.13 |
$63,299.55 |
$56,926.61 |
$52,972.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
