| 樓價： |
$12,595,000.00 |
|
|
| 首期： |
$3,778,500.00 |
| |
| 貸款金額： |
$8,816,500.00 |
全期供款共： |
$14,144,218.52 |
| 每月供款額： |
$47,147.40 (4.125厘息計供300期) |
全期利息共： |
$5,327,718.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,297.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$472,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,718.44 |
$77,236.17 |
$60,292.65 |
$52,766.27 |
$40,546.58 |
$33,226.96 |
$28,357.35 |
| 1.500 |
$110,630.58 |
$79,164.68 |
$62,240.51 |
$54,727.81 |
$42,543.62 |
$35,260.39 |
$30,427.52 |
| 2.000 |
$112,564.09 |
$81,123.66 |
$64,227.94 |
$56,734.94 |
$44,601.20 |
$37,369.12 |
$32,587.50 |
| 2.500 |
$114,518.93 |
$83,113.06 |
$66,254.80 |
$58,787.47 |
$46,718.89 |
$39,552.29 |
$34,835.83 |
| 3.000 |
$116,495.06 |
$85,132.78 |
$68,320.91 |
$60,885.13 |
$48,896.10 |
$41,808.84 |
$37,170.72 |
| 3.500 |
$118,492.44 |
$87,182.73 |
$70,426.07 |
$63,027.62 |
$51,132.15 |
$44,137.48 |
$39,590.02 |
| 4.000 |
$120,511.03 |
$89,262.78 |
$72,570.04 |
$65,214.59 |
$53,426.26 |
$46,536.74 |
$42,091.32 |
| 4.125 |
$121,018.99 |
$89,787.48 |
$73,112.06 |
$65,768.23 |
$54,008.75 |
|
$42,729.14 |
| 4.500 |
$122,550.77 |
$91,372.80 |
$74,752.55 |
$67,445.63 |
$55,777.53 |
$49,004.97 |
$44,671.91 |
| 5.000 |
$124,611.61 |
$93,512.66 |
$76,973.31 |
$69,720.32 |
$58,185.00 |
$51,540.38 |
$47,328.88 |
| 5.500 |
$126,693.48 |
$95,682.19 |
$79,231.99 |
$72,038.16 |
$60,647.58 |
$54,141.02 |
$50,059.12 |
| 6.000 |
$128,796.32 |
$97,881.23 |
$81,528.24 |
$74,398.64 |
$63,164.14 |
$56,804.83 |
$52,859.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
