樓價: |
$12,584,000.00 |
|
|
首期: |
$3,775,200.00 |
| |
貸款金額: |
$8,808,800.00 |
全期供款共: |
$14,131,865.49 |
每月供款額: |
$47,106.22 (4.125厘息計供300期) |
全期利息共: |
$5,323,065.49 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,292.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$125,840.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$471,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$108,623.49 |
$77,168.72 |
$60,239.99 |
$52,720.18 |
$40,511.17 |
$33,197.94 |
$28,332.58 |
1.500 |
$110,533.96 |
$79,095.54 |
$62,186.15 |
$54,680.01 |
$42,506.46 |
$35,229.59 |
$30,400.95 |
2.000 |
$112,465.78 |
$81,052.81 |
$64,171.85 |
$56,685.39 |
$44,562.25 |
$37,336.48 |
$32,559.04 |
2.500 |
$114,418.91 |
$83,040.47 |
$66,196.94 |
$58,736.13 |
$46,678.09 |
$39,517.75 |
$34,805.41 |
3.000 |
$116,393.32 |
$85,058.43 |
$68,261.24 |
$60,831.96 |
$48,853.39 |
$41,772.33 |
$37,138.26 |
3.500 |
$118,388.96 |
$87,106.58 |
$70,364.56 |
$62,972.57 |
$51,087.49 |
$44,098.93 |
$39,555.45 |
4.000 |
$120,405.78 |
$89,184.82 |
$72,506.66 |
$65,157.63 |
$53,379.60 |
$46,496.09 |
$42,054.56 |
4.125 |
$120,913.29 |
$89,709.06 |
$73,048.21 |
$65,710.79 |
$53,961.58 |
|
$42,691.83 |
4.500 |
$122,443.74 |
$91,293.00 |
$74,687.26 |
$67,386.73 |
$55,728.82 |
$48,962.17 |
$44,632.90 |
5.000 |
$124,502.78 |
$93,430.99 |
$76,906.08 |
$69,659.43 |
$58,134.18 |
$51,495.37 |
$47,287.54 |
5.500 |
$126,582.83 |
$95,598.63 |
$79,162.79 |
$71,975.25 |
$60,594.62 |
$54,093.74 |
$50,015.40 |
6.000 |
$128,683.83 |
$97,795.74 |
$81,457.04 |
$74,333.66 |
$63,108.98 |
$56,755.22 |
$52,813.21 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|