| 樓價： |
$12,571,000.00 |
|
|
| 首期： |
$3,771,300.00 |
| |
| 貸款金額： |
$8,799,700.00 |
全期供款共： |
$14,117,266.46 |
| 每月供款額： |
$47,057.55 (4.125厘息計供300期) |
全期利息共： |
$5,317,566.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,285.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$471,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,511.27 |
$77,089.00 |
$60,177.76 |
$52,665.72 |
$40,469.32 |
$33,163.65 |
$28,303.31 |
| 1.500 |
$110,419.78 |
$79,013.83 |
$62,121.91 |
$54,623.52 |
$42,462.55 |
$35,193.20 |
$30,369.54 |
| 2.000 |
$112,349.60 |
$80,969.08 |
$64,105.56 |
$56,626.84 |
$44,516.22 |
$37,297.91 |
$32,525.40 |
| 2.500 |
$114,300.71 |
$82,954.69 |
$66,128.55 |
$58,675.45 |
$46,629.86 |
$39,476.93 |
$34,769.45 |
| 3.000 |
$116,273.08 |
$84,970.56 |
$68,190.72 |
$60,769.11 |
$48,802.92 |
$41,729.17 |
$37,099.89 |
| 3.500 |
$118,266.65 |
$87,016.60 |
$70,291.87 |
$62,907.52 |
$51,034.72 |
$44,053.37 |
$39,514.59 |
| 4.000 |
$120,281.40 |
$89,092.68 |
$72,431.75 |
$65,090.32 |
$53,324.45 |
$46,448.06 |
$42,011.11 |
| 4.125 |
$120,788.38 |
$89,616.39 |
$72,972.75 |
$65,642.91 |
$53,905.84 |
|
$42,647.72 |
| 4.500 |
$122,317.25 |
$91,198.69 |
$74,610.11 |
$67,317.11 |
$55,671.25 |
$48,911.59 |
$44,586.79 |
| 5.000 |
$124,374.16 |
$93,334.47 |
$76,826.63 |
$69,587.47 |
$58,074.13 |
$51,442.17 |
$47,238.69 |
| 5.500 |
$126,452.06 |
$95,499.87 |
$79,081.01 |
$71,900.89 |
$60,532.02 |
$54,037.86 |
$49,963.73 |
| 6.000 |
$128,550.90 |
$97,694.71 |
$81,372.89 |
$74,256.87 |
$63,043.78 |
$56,696.59 |
$52,758.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
