| 樓價： |
$12,536,000.00 |
|
|
| 首期： |
$3,760,800.00 |
| |
| 貸款金額： |
$8,775,200.00 |
全期供款共： |
$14,077,961.36 |
| 每月供款額： |
$46,926.54 (4.125厘息計供300期) |
全期利息共： |
$5,302,761.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,268.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$470,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,209.16 |
$76,874.37 |
$60,010.22 |
$52,519.09 |
$40,356.65 |
$33,071.31 |
$28,224.51 |
| 1.500 |
$110,112.35 |
$78,793.84 |
$61,948.95 |
$54,471.44 |
$42,344.32 |
$35,095.21 |
$30,284.99 |
| 2.000 |
$112,036.80 |
$80,743.65 |
$63,927.07 |
$56,469.18 |
$44,392.27 |
$37,194.07 |
$32,434.85 |
| 2.500 |
$113,982.48 |
$82,723.72 |
$65,944.44 |
$58,512.09 |
$46,500.04 |
$39,367.02 |
$34,672.65 |
| 3.000 |
$115,949.35 |
$84,733.98 |
$68,000.87 |
$60,599.92 |
$48,667.05 |
$41,612.99 |
$36,996.60 |
| 3.500 |
$117,937.38 |
$86,774.33 |
$70,096.16 |
$62,732.37 |
$50,892.63 |
$43,930.72 |
$39,404.57 |
| 4.000 |
$119,946.51 |
$88,844.63 |
$72,230.09 |
$64,909.09 |
$53,175.99 |
$46,318.74 |
$41,894.15 |
| 4.125 |
$120,452.08 |
$89,366.88 |
$72,769.58 |
$65,460.15 |
$53,755.75 |
|
$42,528.98 |
| 4.500 |
$121,976.70 |
$90,944.78 |
$74,402.38 |
$67,129.69 |
$55,516.25 |
$48,775.41 |
$44,462.65 |
| 5.000 |
$124,027.88 |
$93,074.61 |
$76,612.73 |
$69,393.72 |
$57,912.44 |
$51,298.95 |
$47,107.17 |
| 5.500 |
$126,100.00 |
$95,233.98 |
$78,860.84 |
$71,700.71 |
$60,363.49 |
$53,887.41 |
$49,824.62 |
| 6.000 |
$128,192.99 |
$97,422.71 |
$81,146.33 |
$74,050.12 |
$62,868.26 |
$56,538.74 |
$52,611.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
