| 樓價： |
$12,474,000.00 |
|
|
| 首期： |
$3,742,200.00 |
| |
| 貸款金額： |
$8,731,800.00 |
全期供款共： |
$14,008,335.20 |
| 每月供款額： |
$46,694.45 (4.125厘息計供300期) |
全期利息共： |
$5,276,535.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,237.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$467,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,673.98 |
$76,494.17 |
$59,713.42 |
$52,259.34 |
$40,157.05 |
$32,907.75 |
$28,084.92 |
| 1.500 |
$109,567.76 |
$78,404.14 |
$61,642.57 |
$54,202.04 |
$42,134.90 |
$34,921.64 |
$30,135.21 |
| 2.000 |
$111,482.69 |
$80,344.31 |
$63,610.91 |
$56,189.89 |
$44,172.72 |
$37,010.11 |
$32,274.43 |
| 2.500 |
$113,418.75 |
$82,314.59 |
$65,618.29 |
$58,222.70 |
$46,270.06 |
$39,172.32 |
$34,501.17 |
| 3.000 |
$115,375.89 |
$84,314.91 |
$67,664.55 |
$60,300.21 |
$48,426.35 |
$41,407.18 |
$36,813.62 |
| 3.500 |
$117,354.09 |
$86,345.16 |
$69,749.49 |
$62,422.11 |
$50,640.92 |
$43,713.45 |
$39,209.68 |
| 4.000 |
$119,353.28 |
$88,405.23 |
$71,872.86 |
$64,588.07 |
$52,912.99 |
$46,089.66 |
$41,686.95 |
| 4.125 |
$119,856.36 |
$88,924.89 |
$72,409.67 |
$65,136.40 |
$53,489.89 |
|
$42,318.65 |
| 4.500 |
$121,373.43 |
$90,494.99 |
$74,034.40 |
$66,797.68 |
$55,241.68 |
$48,534.18 |
$44,242.75 |
| 5.000 |
$123,414.47 |
$92,614.29 |
$76,233.83 |
$69,050.52 |
$57,626.02 |
$51,045.23 |
$46,874.19 |
| 5.500 |
$125,476.34 |
$94,762.98 |
$78,470.81 |
$71,346.09 |
$60,064.94 |
$53,620.89 |
$49,578.20 |
| 6.000 |
$127,558.98 |
$96,940.88 |
$80,745.00 |
$73,683.89 |
$62,557.33 |
$56,259.11 |
$52,351.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
