| 樓價： |
$12,432,000.00 |
|
|
| 首期： |
$3,729,600.00 |
| |
| 貸款金額： |
$8,702,400.00 |
全期供款共： |
$13,961,169.09 |
| 每月供款額： |
$46,537.23 (4.125厘息計供300期) |
全期利息共： |
$5,258,769.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,216.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$466,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,311.44 |
$76,236.61 |
$59,512.36 |
$52,083.39 |
$40,021.84 |
$32,796.95 |
$27,990.36 |
| 1.500 |
$109,198.84 |
$78,140.15 |
$61,435.02 |
$54,019.54 |
$41,993.03 |
$34,804.06 |
$30,033.74 |
| 2.000 |
$111,107.33 |
$80,073.79 |
$63,396.73 |
$56,000.70 |
$44,023.99 |
$36,885.50 |
$32,165.76 |
| 2.500 |
$113,036.87 |
$82,037.44 |
$65,397.35 |
$58,026.66 |
$46,114.27 |
$39,040.42 |
$34,385.00 |
| 3.000 |
$114,987.42 |
$84,031.02 |
$67,436.73 |
$60,097.18 |
$48,263.30 |
$41,267.77 |
$36,689.67 |
| 3.500 |
$116,958.96 |
$86,054.44 |
$69,514.64 |
$62,211.94 |
$50,470.41 |
$43,566.27 |
$39,077.66 |
| 4.000 |
$118,951.42 |
$88,107.57 |
$71,630.86 |
$64,370.60 |
$52,734.83 |
$45,934.47 |
$41,546.59 |
| 4.125 |
$119,452.80 |
$88,625.48 |
$72,165.87 |
$64,917.08 |
$53,309.79 |
|
$42,176.16 |
| 4.500 |
$120,964.76 |
$90,190.29 |
$73,785.13 |
$66,572.78 |
$55,055.68 |
$48,370.77 |
$44,093.78 |
| 5.000 |
$122,998.93 |
$92,302.45 |
$75,977.15 |
$68,818.02 |
$57,431.99 |
$50,873.36 |
$46,716.36 |
| 5.500 |
$125,053.86 |
$94,443.91 |
$78,206.60 |
$71,105.87 |
$59,862.71 |
$53,440.35 |
$49,411.27 |
| 6.000 |
$127,129.48 |
$96,614.48 |
$80,473.13 |
$73,435.80 |
$62,346.70 |
$56,069.69 |
$52,175.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
