| 樓價： |
$12,430,000.00 |
|
|
| 首期： |
$3,729,000.00 |
| |
| 貸款金額： |
$8,701,000.00 |
全期供款共： |
$13,958,923.08 |
| 每月供款額： |
$46,529.74 (4.125厘息計供300期) |
全期利息共： |
$5,257,923.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,215.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$466,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,294.18 |
$76,224.35 |
$59,502.79 |
$52,075.01 |
$40,015.40 |
$32,791.67 |
$27,985.85 |
| 1.500 |
$109,181.27 |
$78,127.58 |
$61,425.14 |
$54,010.85 |
$41,986.28 |
$34,798.46 |
$30,028.91 |
| 2.000 |
$111,089.45 |
$80,060.91 |
$63,386.53 |
$55,991.69 |
$44,016.91 |
$36,879.57 |
$32,160.59 |
| 2.500 |
$113,018.68 |
$82,024.24 |
$65,386.83 |
$58,017.33 |
$46,106.85 |
$39,034.14 |
$34,379.47 |
| 3.000 |
$114,968.92 |
$84,017.50 |
$67,425.88 |
$60,087.51 |
$48,255.54 |
$41,261.13 |
$36,683.77 |
| 3.500 |
$116,940.14 |
$86,040.59 |
$69,503.46 |
$62,201.93 |
$50,462.30 |
$43,559.26 |
$39,071.38 |
| 4.000 |
$118,932.28 |
$88,093.39 |
$71,619.34 |
$64,360.25 |
$52,726.35 |
$45,927.08 |
$41,539.90 |
| 4.125 |
$119,433.58 |
$88,611.22 |
$72,154.26 |
$64,906.64 |
$53,301.21 |
|
$42,169.37 |
| 4.500 |
$120,945.30 |
$90,175.78 |
$73,773.26 |
$66,562.07 |
$55,046.82 |
$48,362.98 |
$44,086.69 |
| 5.000 |
$122,979.14 |
$92,287.60 |
$75,964.92 |
$68,806.95 |
$57,422.75 |
$50,865.18 |
$46,708.85 |
| 5.500 |
$125,033.74 |
$94,428.71 |
$78,194.02 |
$71,094.43 |
$59,853.07 |
$53,431.75 |
$49,403.32 |
| 6.000 |
$127,109.03 |
$96,598.94 |
$80,460.19 |
$73,423.98 |
$62,336.67 |
$56,060.66 |
$52,166.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
