| 樓價： |
$12,352,000.00 |
|
|
| 首期： |
$3,705,600.00 |
| |
| 貸款金額： |
$8,646,400.00 |
全期供款共： |
$13,871,328.87 |
| 每月供款額： |
$46,237.76 (4.125厘息計供300期) |
全期利息共： |
$5,224,928.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,176.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$463,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,620.89 |
$75,746.03 |
$59,129.40 |
$51,748.23 |
$39,764.30 |
$32,585.90 |
$27,810.24 |
| 1.500 |
$108,496.15 |
$77,637.32 |
$61,039.68 |
$53,671.92 |
$41,722.81 |
$34,580.09 |
$29,840.47 |
| 2.000 |
$110,392.35 |
$79,558.51 |
$62,988.77 |
$55,640.34 |
$43,740.70 |
$36,648.14 |
$31,958.78 |
| 2.500 |
$112,309.47 |
$81,509.53 |
$64,976.52 |
$57,653.26 |
$45,817.52 |
$38,789.20 |
$34,163.73 |
| 3.000 |
$114,247.48 |
$83,490.28 |
$67,002.77 |
$59,710.45 |
$47,952.73 |
$41,002.21 |
$36,453.57 |
| 3.500 |
$116,206.32 |
$85,500.68 |
$69,067.31 |
$61,811.60 |
$50,145.64 |
$43,285.92 |
$38,826.20 |
| 4.000 |
$118,185.97 |
$87,540.60 |
$71,169.92 |
$63,956.38 |
$52,395.48 |
$45,638.88 |
$41,279.24 |
| 4.125 |
$118,684.12 |
$88,055.17 |
$71,701.48 |
$64,499.34 |
$52,966.74 |
|
$41,904.75 |
| 4.500 |
$120,186.35 |
$89,609.91 |
$73,310.32 |
$66,144.38 |
$54,701.40 |
$48,059.50 |
$43,810.04 |
| 5.000 |
$122,207.43 |
$91,708.49 |
$75,488.23 |
$68,375.18 |
$57,062.41 |
$50,545.99 |
$46,415.74 |
| 5.500 |
$124,249.14 |
$93,836.16 |
$77,703.34 |
$70,648.30 |
$59,477.49 |
$53,096.46 |
$49,093.31 |
| 6.000 |
$126,311.41 |
$95,992.77 |
$79,955.29 |
$72,963.24 |
$61,945.50 |
$55,708.88 |
$51,839.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
