| 樓價： |
$12,230,000.00 |
|
|
| 首期： |
$3,669,000.00 |
| |
| 貸款金額： |
$8,561,000.00 |
全期供款共： |
$13,734,322.55 |
| 每月供款額： |
$45,781.08 (4.125厘息計供300期) |
全期利息共： |
$5,173,322.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,115.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$458,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,567.80 |
$74,997.89 |
$58,545.38 |
$51,237.12 |
$39,371.55 |
$32,264.05 |
$27,535.56 |
| 1.500 |
$107,424.54 |
$76,870.50 |
$60,436.80 |
$53,141.81 |
$41,310.71 |
$34,238.55 |
$29,545.74 |
| 2.000 |
$109,302.01 |
$78,772.72 |
$62,366.63 |
$55,090.78 |
$43,308.67 |
$36,286.17 |
$31,643.12 |
| 2.500 |
$111,200.20 |
$80,704.46 |
$64,334.75 |
$57,083.82 |
$45,364.99 |
$38,406.08 |
$33,826.30 |
| 3.000 |
$113,119.06 |
$82,665.65 |
$66,340.99 |
$59,120.69 |
$47,479.10 |
$40,597.23 |
$36,093.52 |
| 3.500 |
$115,058.56 |
$84,656.19 |
$68,385.14 |
$61,201.09 |
$49,650.35 |
$42,858.38 |
$38,442.72 |
| 4.000 |
$117,018.65 |
$86,675.96 |
$70,466.97 |
$63,324.68 |
$51,877.98 |
$45,188.11 |
$40,871.52 |
| 4.125 |
$117,511.88 |
$87,185.46 |
$70,993.29 |
$63,862.28 |
$52,443.59 |
|
$41,490.86 |
| 4.500 |
$118,999.28 |
$88,724.84 |
$72,586.24 |
$65,491.08 |
$54,161.11 |
$47,584.82 |
$43,377.33 |
| 5.000 |
$121,000.40 |
$90,802.69 |
$74,742.64 |
$67,699.84 |
$56,498.81 |
$50,046.75 |
$45,957.30 |
| 5.500 |
$123,021.94 |
$92,909.35 |
$76,935.87 |
$69,950.51 |
$58,890.03 |
$52,572.03 |
$48,608.42 |
| 6.000 |
$125,063.83 |
$95,044.65 |
$79,165.57 |
$72,242.58 |
$61,333.66 |
$55,158.64 |
$51,327.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
