| 樓價： |
$12,172,000.00 |
|
|
| 首期： |
$3,651,600.00 |
| |
| 貸款金額： |
$8,520,400.00 |
全期供款共： |
$13,669,188.39 |
| 每月供款額： |
$45,563.96 (4.125厘息計供300期) |
全期利息共： |
$5,148,788.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,086.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$456,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,067.16 |
$74,642.22 |
$58,267.74 |
$50,994.13 |
$39,184.83 |
$32,111.04 |
$27,404.97 |
| 1.500 |
$106,915.08 |
$76,505.95 |
$60,150.18 |
$52,889.79 |
$41,114.80 |
$34,076.17 |
$29,405.62 |
| 2.000 |
$108,783.65 |
$78,399.14 |
$62,070.86 |
$54,829.52 |
$43,103.28 |
$36,114.09 |
$31,493.06 |
| 2.500 |
$110,672.84 |
$80,321.73 |
$64,029.65 |
$56,813.11 |
$45,149.85 |
$38,223.94 |
$33,665.88 |
| 3.000 |
$112,582.60 |
$82,273.62 |
$66,026.37 |
$58,840.32 |
$47,253.93 |
$40,404.70 |
$35,922.35 |
| 3.500 |
$114,512.90 |
$84,254.71 |
$68,060.83 |
$60,910.85 |
$49,414.89 |
$42,655.13 |
$38,260.40 |
| 4.000 |
$116,463.70 |
$86,264.91 |
$70,132.79 |
$63,024.37 |
$51,631.95 |
$44,973.81 |
$40,677.69 |
| 4.125 |
$116,954.59 |
$86,771.99 |
$70,656.61 |
$63,559.42 |
$52,194.88 |
|
$41,294.10 |
| 4.500 |
$118,434.93 |
$88,304.07 |
$72,242.00 |
$65,180.49 |
$53,904.26 |
$47,359.15 |
$43,171.62 |
| 5.000 |
$120,426.56 |
$90,372.06 |
$74,388.18 |
$67,378.78 |
$56,230.87 |
$49,809.41 |
$45,739.35 |
| 5.500 |
$122,438.51 |
$92,468.73 |
$76,571.00 |
$69,618.78 |
$58,610.75 |
$52,322.71 |
$48,377.89 |
| 6.000 |
$124,470.73 |
$94,593.91 |
$78,790.14 |
$71,899.98 |
$61,042.79 |
$54,897.06 |
$51,084.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
