| 樓價： |
$12,170,000.00 |
|
|
| 首期： |
$3,651,000.00 |
| |
| 貸款金額： |
$8,519,000.00 |
全期供款共： |
$13,666,942.39 |
| 每月供款額： |
$45,556.47 (4.125厘息計供300期) |
全期利息共： |
$5,147,942.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,085.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$456,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,049.89 |
$74,629.95 |
$58,258.16 |
$50,985.75 |
$39,178.40 |
$32,105.76 |
$27,400.47 |
| 1.500 |
$106,897.52 |
$76,493.38 |
$60,140.30 |
$52,881.10 |
$41,108.04 |
$34,070.58 |
$29,400.79 |
| 2.000 |
$108,765.78 |
$78,386.26 |
$62,060.67 |
$54,820.51 |
$43,096.20 |
$36,108.15 |
$31,487.88 |
| 2.500 |
$110,654.65 |
$80,308.53 |
$64,019.13 |
$56,803.77 |
$45,142.43 |
$38,217.66 |
$33,660.35 |
| 3.000 |
$112,564.10 |
$82,260.10 |
$66,015.52 |
$58,830.65 |
$47,246.17 |
$40,398.06 |
$35,916.45 |
| 3.500 |
$114,494.09 |
$84,240.87 |
$68,049.64 |
$60,900.84 |
$49,406.77 |
$42,648.12 |
$38,254.12 |
| 4.000 |
$116,444.56 |
$86,250.73 |
$70,121.27 |
$63,014.01 |
$51,623.46 |
$44,966.42 |
$40,671.01 |
| 4.125 |
$116,935.38 |
$86,757.73 |
$70,645.00 |
$63,548.98 |
$52,186.31 |
|
$41,287.31 |
| 4.500 |
$118,415.47 |
$88,289.56 |
$72,230.13 |
$65,169.78 |
$53,895.40 |
$47,351.37 |
$43,164.52 |
| 5.000 |
$120,406.77 |
$90,357.21 |
$74,375.96 |
$67,367.71 |
$56,221.63 |
$49,801.23 |
$45,731.83 |
| 5.500 |
$122,418.39 |
$92,453.54 |
$76,558.42 |
$69,607.34 |
$58,601.12 |
$52,314.11 |
$48,369.95 |
| 6.000 |
$124,450.28 |
$94,578.37 |
$78,777.19 |
$71,888.16 |
$61,032.76 |
$54,888.04 |
$51,075.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
