| 樓價： |
$121,600,000.00 |
|
|
| 首期： |
$36,480,000.00 |
| |
| 貸款金額： |
$85,120,000.00 |
全期供款共： |
$136,557,123.62 |
| 每月供款額： |
$455,190.41 (4.125厘息計供300期) |
全期利息共： |
$51,437,123.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$69,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,216,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,168,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,049,635.74 |
$745,686.28 |
$582,102.92 |
$509,438.53 |
$391,462.03 |
$320,793.83 |
$273,779.56 |
| 1.500 |
$1,068,096.78 |
$764,305.25 |
$600,908.81 |
$528,376.46 |
$410,742.65 |
$340,425.80 |
$293,766.32 |
| 2.000 |
$1,086,764.07 |
$783,218.52 |
$620,096.70 |
$547,754.61 |
$430,607.89 |
$360,784.81 |
$314,620.10 |
| 2.500 |
$1,105,637.30 |
$802,425.40 |
$639,665.25 |
$567,570.97 |
$451,053.34 |
$381,862.56 |
$336,326.91 |
| 3.000 |
$1,124,716.10 |
$821,925.06 |
$659,612.76 |
$587,823.09 |
$472,073.48 |
$403,648.67 |
$358,869.35 |
| 3.500 |
$1,144,000.09 |
$841,716.50 |
$679,937.26 |
$608,508.02 |
$493,661.71 |
$426,130.78 |
$382,226.84 |
| 4.000 |
$1,163,488.80 |
$861,798.62 |
$700,636.47 |
$629,622.36 |
$515,810.46 |
$449,294.72 |
$406,375.90 |
| 4.125 |
$1,168,392.90 |
$866,864.42 |
$705,869.53 |
$634,967.60 |
$521,434.24 |
|
$412,533.85 |
| 4.500 |
$1,183,181.73 |
$882,170.14 |
$721,707.81 |
$651,162.29 |
$538,511.15 |
$473,124.61 |
$431,290.54 |
| 5.000 |
$1,203,078.34 |
$902,829.67 |
$743,148.42 |
$673,123.54 |
$561,754.33 |
$497,603.04 |
$456,942.57 |
| 5.500 |
$1,223,178.03 |
$923,775.68 |
$764,955.15 |
$695,501.44 |
$585,529.68 |
$522,711.27 |
$483,302.00 |
| 6.000 |
$1,243,480.16 |
$945,006.51 |
$787,124.60 |
$718,290.93 |
$609,826.12 |
$548,429.35 |
$510,337.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
