| 樓價： |
$12,110,000.00 |
|
|
| 首期： |
$3,633,000.00 |
| |
| 貸款金額： |
$8,477,000.00 |
全期供款共： |
$13,599,562.23 |
| 每月供款額： |
$45,331.87 (4.125厘息計供300期) |
全期利息共： |
$5,122,562.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,055.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$454,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,531.98 |
$74,262.01 |
$57,970.94 |
$50,734.38 |
$38,985.24 |
$31,947.48 |
$27,265.38 |
| 1.500 |
$106,370.49 |
$76,116.25 |
$59,843.80 |
$52,620.39 |
$40,905.37 |
$33,902.60 |
$29,255.84 |
| 2.000 |
$108,229.55 |
$77,999.80 |
$61,754.70 |
$54,550.23 |
$42,883.73 |
$35,930.13 |
$31,332.64 |
| 2.500 |
$110,109.11 |
$79,912.60 |
$63,703.50 |
$56,523.72 |
$44,919.87 |
$38,029.24 |
$33,494.40 |
| 3.000 |
$112,009.14 |
$81,854.54 |
$65,690.05 |
$58,540.61 |
$47,013.24 |
$40,198.89 |
$35,739.37 |
| 3.500 |
$113,929.61 |
$83,825.55 |
$67,714.15 |
$60,600.59 |
$49,163.19 |
$42,437.86 |
$38,065.52 |
| 4.000 |
$115,870.47 |
$85,825.50 |
$69,775.56 |
$62,703.35 |
$51,368.95 |
$44,744.73 |
$40,470.49 |
| 4.125 |
$116,358.87 |
$86,330.00 |
$70,296.71 |
$63,235.67 |
$51,929.02 |
|
$41,083.76 |
| 4.500 |
$117,831.67 |
$87,854.28 |
$71,874.03 |
$64,848.48 |
$53,629.69 |
$47,117.92 |
$42,951.71 |
| 5.000 |
$119,813.15 |
$89,911.74 |
$74,009.27 |
$67,035.58 |
$55,944.45 |
$49,555.70 |
$45,506.37 |
| 5.500 |
$121,814.85 |
$91,997.73 |
$76,180.98 |
$69,264.16 |
$58,312.21 |
$52,056.20 |
$48,131.47 |
| 6.000 |
$123,836.72 |
$94,112.08 |
$78,388.81 |
$71,533.74 |
$60,731.86 |
$54,617.43 |
$50,823.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
