| 樓價： |
$12,056,000.00 |
|
|
| 首期： |
$3,616,800.00 |
| |
| 貸款金額： |
$8,439,200.00 |
全期供款共： |
$13,538,920.08 |
| 每月供款額： |
$45,129.73 (4.125厘息計供300期) |
全期利息共： |
$5,099,720.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,028.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$452,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,065.86 |
$73,930.87 |
$57,712.44 |
$50,508.15 |
$38,811.40 |
$31,805.02 |
$27,143.80 |
| 1.500 |
$105,896.17 |
$75,776.84 |
$59,576.95 |
$52,385.74 |
$40,722.97 |
$33,751.43 |
$29,125.38 |
| 2.000 |
$107,746.94 |
$77,651.99 |
$61,479.32 |
$54,306.99 |
$42,692.51 |
$35,769.92 |
$31,192.93 |
| 2.500 |
$109,618.12 |
$79,556.26 |
$63,419.44 |
$56,271.67 |
$44,719.56 |
$37,859.66 |
$33,345.04 |
| 3.000 |
$111,509.68 |
$81,489.54 |
$65,397.13 |
$58,279.57 |
$46,803.60 |
$40,019.64 |
$35,580.01 |
| 3.500 |
$113,421.59 |
$83,451.76 |
$67,412.20 |
$60,330.37 |
$48,943.96 |
$42,248.62 |
$37,895.78 |
| 4.000 |
$115,353.79 |
$85,442.80 |
$69,464.42 |
$62,423.74 |
$51,139.89 |
$44,545.21 |
$40,290.03 |
| 4.125 |
$115,840.01 |
$85,945.04 |
$69,983.25 |
$62,953.70 |
$51,697.46 |
|
$40,900.56 |
| 4.500 |
$117,306.24 |
$87,462.53 |
$71,553.53 |
$64,559.31 |
$53,390.55 |
$46,907.81 |
$42,760.19 |
| 5.000 |
$119,278.89 |
$89,510.81 |
$73,679.25 |
$66,736.66 |
$55,694.98 |
$49,334.72 |
$45,303.45 |
| 5.500 |
$121,271.66 |
$91,587.50 |
$75,841.28 |
$68,955.31 |
$58,052.19 |
$51,824.07 |
$47,916.85 |
| 6.000 |
$123,284.51 |
$93,692.42 |
$78,039.26 |
$71,214.77 |
$60,461.05 |
$54,373.88 |
$50,597.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
