| 樓價： |
$12,047,000.00 |
|
|
| 首期： |
$3,614,100.00 |
| |
| 貸款金額： |
$8,432,900.00 |
全期供款共： |
$13,528,813.06 |
| 每月供款額： |
$45,096.04 (4.125厘息計供300期) |
全期利息共： |
$5,095,913.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,023.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$451,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,988.17 |
$73,875.68 |
$57,669.36 |
$50,470.44 |
$38,782.43 |
$31,781.28 |
$27,123.54 |
| 1.500 |
$105,817.12 |
$75,720.27 |
$59,532.47 |
$52,346.64 |
$40,692.57 |
$33,726.23 |
$29,103.64 |
| 2.000 |
$107,666.50 |
$77,594.03 |
$61,433.43 |
$54,266.45 |
$42,660.64 |
$35,743.21 |
$31,169.64 |
| 2.500 |
$109,536.29 |
$79,496.87 |
$63,372.10 |
$56,229.67 |
$44,686.18 |
$37,831.40 |
$33,320.15 |
| 3.000 |
$111,426.44 |
$81,428.71 |
$65,348.31 |
$58,236.06 |
$46,768.66 |
$39,989.77 |
$35,553.45 |
| 3.500 |
$113,336.92 |
$83,389.46 |
$67,361.88 |
$60,285.33 |
$48,907.42 |
$42,217.09 |
$37,867.49 |
| 4.000 |
$115,267.68 |
$85,379.01 |
$69,412.56 |
$62,377.14 |
$51,101.72 |
$44,511.95 |
$40,259.95 |
| 4.125 |
$115,753.53 |
$85,880.89 |
$69,931.00 |
$62,906.70 |
$51,658.87 |
|
$40,870.03 |
| 4.500 |
$117,218.67 |
$87,397.23 |
$71,500.12 |
$64,511.12 |
$53,350.69 |
$46,872.80 |
$42,728.27 |
| 5.000 |
$119,189.84 |
$89,443.99 |
$73,624.25 |
$66,686.84 |
$55,653.41 |
$49,297.89 |
$45,269.63 |
| 5.500 |
$121,181.13 |
$91,519.12 |
$75,784.66 |
$68,903.83 |
$58,008.85 |
$51,785.38 |
$47,881.08 |
| 6.000 |
$123,192.48 |
$93,622.48 |
$77,981.00 |
$71,161.60 |
$60,415.91 |
$54,333.29 |
$50,559.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
