| 樓價： |
$12,031,000.00 |
|
|
| 首期： |
$3,609,300.00 |
| |
| 貸款金額： |
$8,421,700.00 |
全期供款共： |
$13,510,845.02 |
| 每月供款額： |
$45,036.15 (4.125厘息計供300期) |
全期利息共： |
$5,089,145.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,015.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$451,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,850.06 |
$73,777.56 |
$57,592.77 |
$50,403.41 |
$38,730.92 |
$31,739.07 |
$27,087.52 |
| 1.500 |
$105,676.58 |
$75,619.71 |
$59,453.40 |
$52,277.11 |
$40,638.53 |
$33,681.44 |
$29,064.99 |
| 2.000 |
$107,523.51 |
$77,490.97 |
$61,351.84 |
$54,194.37 |
$42,603.98 |
$35,695.74 |
$31,128.24 |
| 2.500 |
$109,390.81 |
$79,391.28 |
$63,287.93 |
$56,154.99 |
$44,626.83 |
$37,781.16 |
$33,275.90 |
| 3.000 |
$111,278.45 |
$81,320.56 |
$65,261.52 |
$58,158.71 |
$46,706.55 |
$39,936.65 |
$35,506.23 |
| 3.500 |
$113,186.39 |
$83,278.71 |
$67,272.41 |
$60,205.26 |
$48,842.47 |
$42,161.02 |
$37,817.20 |
| 4.000 |
$115,114.59 |
$85,265.62 |
$69,320.37 |
$62,294.30 |
$51,033.85 |
$44,452.84 |
$40,206.48 |
| 4.125 |
$115,599.79 |
$85,766.82 |
$69,838.13 |
$62,823.15 |
$51,590.26 |
|
$40,815.75 |
| 4.500 |
$117,062.99 |
$87,281.16 |
$71,405.15 |
$64,425.44 |
$53,279.83 |
$46,810.54 |
$42,671.52 |
| 5.000 |
$119,031.54 |
$89,325.19 |
$73,526.47 |
$66,598.27 |
$55,579.49 |
$49,232.42 |
$45,209.51 |
| 5.500 |
$121,020.19 |
$91,397.58 |
$75,684.01 |
$68,812.32 |
$57,931.81 |
$51,716.61 |
$47,817.49 |
| 6.000 |
$123,028.86 |
$93,498.14 |
$77,877.43 |
$71,067.09 |
$60,335.67 |
$54,261.13 |
$50,492.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
