| 樓價： |
$11,918,000.00 |
|
|
| 首期： |
$3,575,400.00 |
| |
| 貸款金額： |
$8,342,600.00 |
全期供款共： |
$13,383,945.72 |
| 每月供款額： |
$44,613.15 (4.125厘息計供300期) |
全期利息共： |
$5,041,345.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,959.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$446,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,874.66 |
$73,084.61 |
$57,051.83 |
$49,930.00 |
$38,367.14 |
$31,440.96 |
$26,833.10 |
| 1.500 |
$104,684.03 |
$74,909.46 |
$58,894.99 |
$51,786.11 |
$40,256.83 |
$33,365.09 |
$28,792.00 |
| 2.000 |
$106,513.60 |
$76,763.14 |
$60,775.60 |
$53,685.36 |
$42,203.82 |
$35,360.47 |
$30,835.87 |
| 2.500 |
$108,363.37 |
$78,645.61 |
$62,693.51 |
$55,627.56 |
$44,207.68 |
$37,426.30 |
$32,963.36 |
| 3.000 |
$110,233.28 |
$80,556.77 |
$64,648.56 |
$57,612.46 |
$46,267.86 |
$39,561.55 |
$35,172.74 |
| 3.500 |
$112,123.30 |
$82,496.52 |
$66,640.56 |
$59,639.79 |
$48,383.72 |
$41,765.02 |
$37,462.00 |
| 4.000 |
$114,033.38 |
$84,464.77 |
$68,669.29 |
$61,709.20 |
$50,554.51 |
$44,035.32 |
$39,828.85 |
| 4.125 |
$114,514.03 |
$84,961.27 |
$69,182.18 |
$62,233.09 |
$51,105.70 |
|
$40,432.39 |
| 4.500 |
$115,963.49 |
$86,461.38 |
$70,734.49 |
$63,820.33 |
$52,779.41 |
$46,370.88 |
$42,270.73 |
| 5.000 |
$117,913.55 |
$88,486.22 |
$72,835.88 |
$65,972.75 |
$55,057.47 |
$48,770.01 |
$44,784.88 |
| 5.500 |
$119,883.52 |
$90,539.13 |
$74,973.15 |
$68,166.00 |
$57,387.69 |
$51,230.86 |
$47,368.37 |
| 6.000 |
$121,873.33 |
$92,619.96 |
$77,145.98 |
$70,399.60 |
$59,768.98 |
$53,751.49 |
$50,018.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
