| 樓價： |
$11,761,000.00 |
|
|
| 首期： |
$3,528,300.00 |
| |
| 貸款金額： |
$8,232,700.00 |
全期供款共： |
$13,207,634.30 |
| 每月供款額： |
$44,025.45 (4.125厘息計供300期) |
全期利息共： |
$4,974,934.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,880.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$117,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$441,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,519.46 |
$72,121.85 |
$56,300.27 |
$49,272.26 |
$37,861.72 |
$31,026.78 |
$26,479.62 |
| 1.500 |
$103,304.99 |
$73,922.65 |
$58,119.15 |
$51,103.91 |
$39,726.52 |
$32,925.56 |
$28,412.71 |
| 2.000 |
$105,110.46 |
$75,751.92 |
$59,974.98 |
$52,978.14 |
$41,647.86 |
$34,894.66 |
$30,429.66 |
| 2.500 |
$106,935.86 |
$77,609.58 |
$61,867.62 |
$54,894.76 |
$43,625.32 |
$36,933.27 |
$32,529.12 |
| 3.000 |
$108,781.14 |
$79,495.56 |
$63,796.92 |
$56,853.51 |
$45,658.36 |
$39,040.39 |
$34,709.40 |
| 3.500 |
$110,646.26 |
$81,409.77 |
$65,762.68 |
$58,854.13 |
$47,746.34 |
$41,214.84 |
$36,968.50 |
| 4.000 |
$112,531.18 |
$83,352.08 |
$67,764.68 |
$60,896.29 |
$49,888.54 |
$43,455.22 |
$39,304.17 |
| 4.125 |
$113,005.50 |
$83,842.04 |
$68,270.82 |
$61,413.27 |
$50,432.47 |
|
$39,899.76 |
| 4.500 |
$114,435.86 |
$85,322.39 |
$69,802.68 |
$62,979.60 |
$52,084.13 |
$45,760.02 |
$41,713.88 |
| 5.000 |
$116,360.23 |
$87,320.56 |
$71,876.39 |
$65,103.67 |
$54,332.18 |
$48,127.54 |
$44,194.91 |
| 5.500 |
$118,304.25 |
$89,346.43 |
$73,985.51 |
$67,268.03 |
$56,631.70 |
$50,555.98 |
$46,744.37 |
| 6.000 |
$120,267.85 |
$91,399.85 |
$76,129.71 |
$69,472.20 |
$58,981.62 |
$53,043.40 |
$49,359.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
