| 樓價： |
$116,800,000.00 |
|
|
| 首期： |
$35,040,000.00 |
| |
| 貸款金額： |
$81,760,000.00 |
全期供款共： |
$131,166,710.84 |
| 每月供款額： |
$437,222.37 (4.125厘息計供300期) |
全期利息共： |
$49,406,710.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$67,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,168,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,964,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,008,202.75 |
$716,251.30 |
$559,125.17 |
$489,329.12 |
$376,009.59 |
$308,130.92 |
$262,972.47 |
| 1.500 |
$1,025,935.07 |
$734,135.30 |
$577,188.72 |
$507,519.49 |
$394,529.13 |
$326,987.94 |
$282,170.28 |
| 2.000 |
$1,043,865.49 |
$752,302.00 |
$595,619.20 |
$526,132.71 |
$413,610.21 |
$346,543.31 |
$302,200.88 |
| 2.500 |
$1,061,993.72 |
$770,750.72 |
$614,415.30 |
$545,166.86 |
$433,248.61 |
$366,789.04 |
$323,050.85 |
| 3.000 |
$1,080,319.41 |
$789,480.65 |
$633,575.41 |
$564,619.55 |
$453,439.00 |
$387,715.17 |
$344,703.46 |
| 3.500 |
$1,098,842.19 |
$808,490.85 |
$653,097.63 |
$584,487.97 |
$474,175.07 |
$409,309.83 |
$367,138.94 |
| 4.000 |
$1,117,561.61 |
$827,780.25 |
$672,979.77 |
$604,768.85 |
$495,449.52 |
$431,559.40 |
$390,334.75 |
| 4.125 |
$1,122,272.13 |
$832,646.08 |
$678,006.26 |
$609,903.09 |
$500,851.31 |
|
$396,249.62 |
| 4.500 |
$1,136,477.19 |
$847,347.63 |
$693,219.35 |
$625,458.51 |
$517,254.13 |
$454,448.63 |
$414,265.91 |
| 5.000 |
$1,155,588.41 |
$867,191.65 |
$713,813.61 |
$646,552.87 |
$539,579.81 |
$477,960.82 |
$438,905.36 |
| 5.500 |
$1,174,894.69 |
$887,310.85 |
$734,759.55 |
$668,047.43 |
$562,416.66 |
$502,077.93 |
$464,224.29 |
| 6.000 |
$1,194,395.41 |
$907,703.62 |
$756,053.89 |
$689,937.34 |
$585,754.03 |
$526,780.83 |
$490,192.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
