| 樓價： |
$11,555,000.00 |
|
|
| 首期： |
$3,466,500.00 |
| |
| 貸款金額： |
$8,088,500.00 |
全期供款共： |
$12,976,295.75 |
| 每月供款額： |
$43,254.32 (4.125厘息計供300期) |
全期利息共： |
$4,887,795.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,777.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$433,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,741.29 |
$70,858.59 |
$55,314.14 |
$48,409.23 |
$37,198.55 |
$30,483.33 |
$26,015.81 |
| 1.500 |
$101,495.55 |
$72,627.85 |
$57,101.16 |
$50,208.80 |
$39,030.69 |
$32,348.85 |
$27,915.05 |
| 2.000 |
$103,269.40 |
$74,425.08 |
$58,924.49 |
$52,050.20 |
$40,918.37 |
$34,283.46 |
$29,896.67 |
| 2.500 |
$105,062.82 |
$76,250.21 |
$60,783.98 |
$53,933.25 |
$42,861.20 |
$36,286.36 |
$31,959.35 |
| 3.000 |
$106,875.78 |
$78,103.16 |
$62,679.49 |
$55,857.70 |
$44,858.63 |
$38,356.58 |
$34,101.44 |
| 3.500 |
$108,708.23 |
$79,983.83 |
$64,610.81 |
$57,823.27 |
$46,910.04 |
$40,492.94 |
$36,320.98 |
| 4.000 |
$110,560.14 |
$81,892.13 |
$66,577.75 |
$59,829.66 |
$49,014.72 |
$42,694.08 |
$38,615.74 |
| 4.125 |
$111,026.15 |
$82,373.51 |
$67,075.02 |
$60,337.59 |
$49,549.12 |
|
$39,200.89 |
| 4.500 |
$112,431.45 |
$83,827.93 |
$68,580.05 |
$61,876.48 |
$51,171.84 |
$44,958.51 |
$40,983.24 |
| 5.000 |
$114,322.12 |
$85,791.09 |
$70,617.43 |
$63,963.34 |
$53,380.52 |
$47,284.57 |
$43,420.82 |
| 5.500 |
$116,232.09 |
$87,781.48 |
$72,689.61 |
$66,089.80 |
$55,639.76 |
$49,670.47 |
$45,925.61 |
| 6.000 |
$118,161.29 |
$89,798.93 |
$74,796.26 |
$68,255.36 |
$57,948.53 |
$52,114.32 |
$48,494.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
