| 樓價： |
$114,860,000.00 |
|
|
| 首期： |
$34,458,000.00 |
| |
| 貸款金額： |
$80,402,000.00 |
全期供款共： |
$128,988,085.68 |
| 每月供款額： |
$429,960.29 (4.125厘息計供300期) |
全期利息共： |
$48,586,085.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,430.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,148,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,881,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$991,456.91 |
$704,354.66 |
$549,838.33 |
$481,201.56 |
$369,764.22 |
$303,012.99 |
$258,604.61 |
| 1.500 |
$1,008,894.71 |
$721,941.62 |
$567,601.86 |
$499,089.80 |
$387,976.16 |
$321,556.81 |
$277,483.55 |
| 2.000 |
$1,026,527.31 |
$739,806.57 |
$585,726.21 |
$517,393.87 |
$406,740.32 |
$340,787.37 |
$297,181.45 |
| 2.500 |
$1,044,354.44 |
$757,948.86 |
$604,210.12 |
$536,111.86 |
$426,052.52 |
$360,696.83 |
$317,685.11 |
| 3.000 |
$1,062,375.75 |
$776,367.70 |
$623,051.99 |
$555,241.45 |
$445,907.56 |
$381,275.38 |
$338,978.08 |
| 3.500 |
$1,080,590.87 |
$795,062.15 |
$642,249.95 |
$574,779.86 |
$466,299.21 |
$402,511.36 |
$361,040.91 |
| 4.000 |
$1,098,999.37 |
$814,031.16 |
$661,801.85 |
$594,723.89 |
$487,220.30 |
$424,391.38 |
$383,851.45 |
| 4.125 |
$1,103,631.65 |
$818,816.17 |
$666,744.85 |
$599,772.85 |
$492,532.37 |
|
$389,668.08 |
| 4.500 |
$1,117,600.77 |
$833,273.53 |
$681,705.26 |
$615,069.90 |
$508,662.75 |
$446,900.43 |
$407,385.12 |
| 5.000 |
$1,136,394.56 |
$852,787.96 |
$701,957.46 |
$635,813.89 |
$530,617.61 |
$470,022.09 |
$431,615.32 |
| 5.500 |
$1,155,380.17 |
$872,572.98 |
$722,555.50 |
$656,951.44 |
$553,075.15 |
$493,738.63 |
$456,513.71 |
| 6.000 |
$1,174,557.00 |
$892,627.04 |
$743,496.14 |
$678,477.77 |
$576,024.90 |
$518,031.21 |
$482,050.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
