樓價: |
$11,403,000.00 |
|
|
首期: |
$3,420,900.00 |
| |
貸款金額: |
$7,982,100.00 |
全期供款共: |
$12,805,599.35 |
每月供款額: |
$42,685.33 (4.125厘息計供300期) |
全期利息共: |
$4,823,499.35 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,701.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$114,030.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$427,613.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$98,429.25 |
$69,926.49 |
$54,586.51 |
$47,772.43 |
$36,709.22 |
$30,082.34 |
$25,673.59 |
1.500 |
$100,160.42 |
$71,672.47 |
$56,350.03 |
$49,548.33 |
$38,517.26 |
$31,923.32 |
$27,547.84 |
2.000 |
$101,910.94 |
$73,446.06 |
$58,149.36 |
$51,365.51 |
$40,380.11 |
$33,832.48 |
$29,503.40 |
2.500 |
$103,680.77 |
$75,247.18 |
$59,984.40 |
$53,223.78 |
$42,297.38 |
$35,809.04 |
$31,538.95 |
3.000 |
$105,469.88 |
$77,075.75 |
$61,854.97 |
$55,122.92 |
$44,268.53 |
$37,852.02 |
$33,652.86 |
3.500 |
$107,278.23 |
$78,931.69 |
$63,760.89 |
$57,062.64 |
$46,292.96 |
$39,960.27 |
$35,843.20 |
4.000 |
$109,105.78 |
$80,814.88 |
$65,701.95 |
$59,042.63 |
$48,369.96 |
$42,132.46 |
$38,107.77 |
4.125 |
$109,565.66 |
$81,289.93 |
$66,192.68 |
$59,543.88 |
$48,897.32 |
|
$38,685.23 |
4.500 |
$110,952.48 |
$82,725.21 |
$67,677.91 |
$61,062.53 |
$50,498.71 |
$44,367.10 |
$40,444.13 |
5.000 |
$112,818.28 |
$84,662.55 |
$69,688.50 |
$63,121.94 |
$52,678.33 |
$46,662.56 |
$42,849.64 |
5.500 |
$114,703.12 |
$86,626.76 |
$71,733.42 |
$65,220.42 |
$54,907.85 |
$49,017.08 |
$45,321.49 |
6.000 |
$116,606.94 |
$88,617.67 |
$73,812.35 |
$67,357.50 |
$57,186.24 |
$51,428.78 |
$47,856.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|