| 樓價： |
$1,123,100,000.00 |
|
|
| 首期： |
$336,930,000.00 |
| |
| 貸款金額： |
$786,170,000.00 |
全期供款共： |
$1,261,244,288.94 |
| 每月供款額： |
$4,204,147.63 (4.125厘息計供300期) |
全期利息共： |
$475,074,288.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$570,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$11,231,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$47,731,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$9,694,456.37 |
$6,887,173.21 |
$5,376,314.05 |
$4,705,184.32 |
$3,615,551.07 |
$2,962,858.17 |
$2,528,633.42 |
| 1.500 |
$9,864,962.97 |
$7,059,138.34 |
$5,550,005.61 |
$4,880,095.40 |
$3,793,627.24 |
$3,144,179.42 |
$2,713,231.56 |
| 2.000 |
$10,037,374.41 |
$7,233,821.70 |
$5,727,225.40 |
$5,059,072.35 |
$3,977,103.02 |
$3,332,215.65 |
$2,905,837.41 |
| 2.500 |
$10,211,687.88 |
$7,411,216.86 |
$5,907,960.83 |
$5,242,096.72 |
$4,165,937.57 |
$3,526,890.18 |
$3,106,321.97 |
| 3.000 |
$10,387,900.11 |
$7,591,316.07 |
$6,092,196.46 |
$5,429,145.68 |
$4,360,079.94 |
$3,728,107.09 |
$3,314,524.43 |
| 3.500 |
$10,566,007.37 |
$7,774,110.24 |
$6,279,913.97 |
$5,620,192.08 |
$4,559,469.31 |
$3,935,752.32 |
$3,530,254.62 |
| 4.000 |
$10,746,005.48 |
$7,959,589.03 |
$6,471,092.28 |
$5,815,204.56 |
$4,764,035.55 |
$4,149,694.89 |
$3,753,295.83 |
| 4.125 |
$10,791,299.92 |
$8,006,376.86 |
$6,519,424.88 |
$5,864,573.33 |
$4,815,976.92 |
|
$3,810,170.80 |
| 4.500 |
$10,927,889.81 |
$8,147,740.78 |
$6,665,707.59 |
$6,014,147.74 |
$4,973,699.60 |
$4,369,788.19 |
$3,983,407.90 |
| 5.000 |
$11,111,655.30 |
$8,338,552.61 |
$6,863,733.46 |
$6,216,982.26 |
$5,188,374.03 |
$4,595,871.53 |
$4,220,330.55 |
| 5.500 |
$11,297,296.43 |
$8,532,010.39 |
$7,065,140.86 |
$6,423,665.00 |
$5,407,963.65 |
$4,827,771.64 |
$4,463,786.79 |
| 6.000 |
$11,484,807.28 |
$8,728,098.80 |
$7,269,898.30 |
$6,634,149.23 |
$5,632,366.05 |
$5,065,304.33 |
$4,713,486.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
