| 樓價： |
$11,165,000.00 |
|
|
| 首期： |
$3,349,500.00 |
| |
| 貸款金額： |
$7,815,500.00 |
全期供款共： |
$12,538,324.71 |
| 每月供款額： |
$41,794.42 (4.125厘息計供300期) |
全期利息共： |
$4,722,824.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,582.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$418,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,374.86 |
$68,467.00 |
$53,447.20 |
$46,775.34 |
$35,943.04 |
$29,454.47 |
$25,137.74 |
| 1.500 |
$98,069.91 |
$70,176.55 |
$55,173.90 |
$48,514.17 |
$37,713.34 |
$31,257.02 |
$26,972.87 |
| 2.000 |
$99,783.89 |
$71,913.11 |
$56,935.69 |
$50,293.42 |
$39,537.31 |
$33,126.34 |
$28,887.61 |
| 2.500 |
$101,516.78 |
$73,676.64 |
$58,732.42 |
$52,112.91 |
$41,414.56 |
$35,061.64 |
$30,880.67 |
| 3.000 |
$103,268.55 |
$75,467.05 |
$60,563.95 |
$53,972.41 |
$43,344.58 |
$37,061.99 |
$32,950.46 |
| 3.500 |
$105,039.15 |
$77,284.25 |
$62,430.09 |
$55,871.65 |
$45,326.75 |
$39,126.24 |
$35,095.09 |
| 4.000 |
$106,828.56 |
$79,128.14 |
$64,330.64 |
$57,810.31 |
$47,360.39 |
$41,253.09 |
$37,312.39 |
| 4.125 |
$107,278.84 |
$79,593.27 |
$64,811.13 |
$58,301.10 |
$47,876.75 |
|
$37,877.80 |
| 4.500 |
$108,636.71 |
$80,998.60 |
$66,265.36 |
$59,788.05 |
$49,444.71 |
$43,441.09 |
$39,599.99 |
| 5.000 |
$110,463.57 |
$82,895.50 |
$68,233.98 |
$61,804.48 |
$51,578.84 |
$45,688.63 |
$41,955.29 |
| 5.500 |
$112,309.07 |
$84,818.71 |
$70,236.22 |
$63,859.16 |
$53,761.83 |
$47,994.01 |
$44,375.55 |
| 6.000 |
$114,173.16 |
$86,768.07 |
$72,271.76 |
$65,951.63 |
$55,992.67 |
$50,355.38 |
$46,857.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
