| 樓價： |
$11,127,000.00 |
|
|
| 首期： |
$3,338,100.00 |
| |
| 貸款金額： |
$7,788,900.00 |
全期供款共： |
$12,495,650.61 |
| 每月供款額： |
$41,652.17 (4.125厘息計供300期) |
全期利息共： |
$4,706,750.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,563.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$417,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,046.85 |
$68,233.97 |
$53,265.29 |
$46,616.14 |
$35,820.71 |
$29,354.22 |
$25,052.18 |
| 1.500 |
$97,736.13 |
$69,937.70 |
$54,986.12 |
$48,349.05 |
$37,584.98 |
$31,150.64 |
$26,881.07 |
| 2.000 |
$99,444.27 |
$71,668.36 |
$56,741.91 |
$50,122.25 |
$39,402.75 |
$33,013.59 |
$28,789.29 |
| 2.500 |
$101,171.27 |
$73,425.88 |
$58,532.53 |
$51,935.54 |
$41,273.61 |
$34,942.31 |
$30,775.57 |
| 3.000 |
$102,917.07 |
$75,210.20 |
$60,357.82 |
$53,788.71 |
$43,197.05 |
$36,935.85 |
$32,838.32 |
| 3.500 |
$104,681.65 |
$77,021.21 |
$62,217.61 |
$55,681.49 |
$45,172.48 |
$38,993.07 |
$34,975.64 |
| 4.000 |
$106,464.97 |
$78,858.83 |
$64,111.69 |
$57,613.55 |
$47,199.20 |
$41,112.68 |
$37,185.40 |
| 4.125 |
$106,913.72 |
$79,322.37 |
$64,590.54 |
$58,102.67 |
$47,713.81 |
|
$37,748.88 |
| 4.500 |
$108,266.97 |
$80,722.92 |
$66,039.83 |
$59,584.56 |
$49,276.43 |
$43,293.24 |
$39,465.21 |
| 5.000 |
$110,087.60 |
$82,613.37 |
$68,001.75 |
$61,594.12 |
$51,403.29 |
$45,533.13 |
$41,812.50 |
| 5.500 |
$111,926.83 |
$84,530.03 |
$69,997.17 |
$63,641.81 |
$53,578.85 |
$47,830.66 |
$44,224.52 |
| 6.000 |
$113,784.57 |
$86,472.76 |
$72,025.78 |
$65,727.16 |
$55,802.10 |
$50,183.99 |
$46,698.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
