| 樓價： |
$11,088,000.00 |
|
|
| 首期： |
$3,326,400.00 |
| |
| 貸款金額： |
$7,761,600.00 |
全期供款共： |
$12,451,853.51 |
| 每月供款額： |
$41,506.18 (4.125厘息計供300期) |
全期利息共： |
$4,690,253.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,544.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$415,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,710.21 |
$67,994.81 |
$53,078.60 |
$46,452.75 |
$35,695.16 |
$29,251.33 |
$24,964.37 |
| 1.500 |
$97,393.56 |
$69,692.57 |
$54,793.40 |
$48,179.59 |
$37,453.24 |
$31,041.46 |
$26,786.85 |
| 2.000 |
$99,095.72 |
$71,417.16 |
$56,543.03 |
$49,946.57 |
$39,264.64 |
$32,897.88 |
$28,688.38 |
| 2.500 |
$100,816.66 |
$73,168.53 |
$58,327.37 |
$51,753.51 |
$41,128.94 |
$34,819.84 |
$30,667.70 |
| 3.000 |
$102,556.35 |
$74,946.59 |
$60,146.27 |
$53,600.18 |
$43,045.65 |
$36,806.39 |
$32,723.22 |
| 3.500 |
$104,314.74 |
$76,751.25 |
$61,999.54 |
$55,486.32 |
$45,014.15 |
$38,856.40 |
$34,853.05 |
| 4.000 |
$106,091.81 |
$78,582.43 |
$63,886.98 |
$57,411.62 |
$47,033.77 |
$40,968.58 |
$37,055.07 |
| 4.125 |
$106,538.98 |
$79,044.35 |
$64,364.16 |
$57,899.02 |
$47,546.57 |
|
$37,616.57 |
| 4.500 |
$107,887.49 |
$80,439.99 |
$65,808.36 |
$59,375.72 |
$49,103.71 |
$43,141.49 |
$39,326.89 |
| 5.000 |
$109,701.75 |
$82,323.81 |
$67,763.40 |
$61,378.24 |
$51,223.12 |
$45,373.54 |
$41,665.95 |
| 5.500 |
$111,534.52 |
$84,233.76 |
$69,751.83 |
$63,418.75 |
$53,391.06 |
$47,663.01 |
$44,069.51 |
| 6.000 |
$113,385.76 |
$86,169.67 |
$71,773.33 |
$65,496.79 |
$55,606.51 |
$50,008.10 |
$46,534.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
