| 樓價： |
$1,100,000,000.00 |
|
|
| 首期： |
$330,000,000.00 |
| |
| 貸款金額： |
$770,000,000.00 |
全期供款共： |
$1,235,302,927.46 |
| 每月供款額： |
$4,117,676.42 (4.125厘息計供300期) |
全期利息共： |
$465,302,927.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$559,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$11,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$46,750,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$9,495,060.11 |
$6,745,517.35 |
$5,265,733.65 |
$4,608,407.76 |
$3,541,186.16 |
$2,901,917.90 |
$2,476,624.31 |
| 1.500 |
$9,662,059.71 |
$6,913,945.48 |
$5,435,852.70 |
$4,779,721.26 |
$3,715,599.65 |
$3,079,509.71 |
$2,657,425.62 |
| 2.000 |
$9,830,924.98 |
$7,085,035.95 |
$5,609,427.42 |
$4,955,016.99 |
$3,895,301.68 |
$3,263,678.41 |
$2,846,069.94 |
| 2.500 |
$10,001,653.17 |
$7,258,782.43 |
$5,786,445.48 |
$5,134,276.91 |
$4,080,252.28 |
$3,454,348.85 |
$3,042,430.92 |
| 3.000 |
$10,174,241.05 |
$7,435,177.34 |
$5,966,891.73 |
$5,317,478.63 |
$4,270,401.50 |
$3,651,427.12 |
$3,246,351.06 |
| 3.500 |
$10,348,684.99 |
$7,614,211.79 |
$6,150,748.26 |
$5,504,595.57 |
$4,465,689.83 |
$3,854,801.49 |
$3,457,644.10 |
| 4.000 |
$10,524,980.88 |
$7,795,875.64 |
$6,337,994.40 |
$5,695,597.03 |
$4,666,048.54 |
$4,064,343.67 |
$3,676,097.78 |
| 4.125 |
$10,569,343.70 |
$7,841,701.13 |
$6,385,332.89 |
$5,743,950.37 |
$4,716,921.57 |
|
$3,731,802.94 |
| 4.500 |
$10,703,124.20 |
$7,980,157.47 |
$6,528,606.85 |
$5,890,448.32 |
$4,871,400.20 |
$4,279,910.08 |
$3,901,476.89 |
| 5.000 |
$10,883,109.99 |
$8,167,044.67 |
$6,722,559.70 |
$6,089,110.93 |
$5,081,659.19 |
$4,501,343.32 |
$4,133,526.50 |
| 5.500 |
$11,064,932.84 |
$8,356,523.40 |
$6,919,824.54 |
$6,291,542.60 |
$5,296,732.27 |
$4,728,473.69 |
$4,371,975.31 |
| 6.000 |
$11,248,586.95 |
$8,548,578.65 |
$7,120,370.52 |
$6,497,697.58 |
$5,516,519.15 |
$4,961,120.79 |
$4,616,539.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
