| 樓價： |
$1,100,000.00 |
|
|
| 首期： |
$330,000.00 |
| |
| 貸款金額： |
$770,000.00 |
全期供款共： |
$1,021,822.96 |
| 每月供款額： |
$3,406.08 (2.375厘息計供300期) |
全期利息共： |
$251,822.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$11,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$15,400 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$165,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$9,495.06 |
$6,745.52 |
$5,265.73 |
$4,608.41 |
$3,541.19 |
$2,901.92 |
$2,476.62 |
| 1.500 |
$9,662.06 |
$6,913.95 |
$5,435.85 |
$4,779.72 |
$3,715.60 |
$3,079.51 |
$2,657.43 |
| 2.000 |
$9,830.92 |
$7,085.04 |
$5,609.43 |
$4,955.02 |
$3,895.30 |
$3,263.68 |
$2,846.07 |
| 2.375 |
$9,958.80 |
$7,215.10 |
$5,741.87 |
$5,089.09 |
$4,033.53 |
|
$2,992.63 |
| 2.500 |
$10,001.65 |
$7,258.78 |
$5,786.45 |
$5,134.28 |
$4,080.25 |
$3,454.35 |
$3,042.43 |
| 3.000 |
$10,174.24 |
$7,435.18 |
$5,966.89 |
$5,317.48 |
$4,270.40 |
$3,651.43 |
$3,246.35 |
| 3.500 |
$10,348.68 |
$7,614.21 |
$6,150.75 |
$5,504.60 |
$4,465.69 |
$3,854.80 |
$3,457.64 |
| 4.000 |
$10,524.98 |
$7,795.88 |
$6,337.99 |
$5,695.60 |
$4,666.05 |
$4,064.34 |
$3,676.10 |
| 4.500 |
$10,703.12 |
$7,980.16 |
$6,528.61 |
$5,890.45 |
$4,871.40 |
$4,279.91 |
$3,901.48 |
| 5.000 |
$10,883.11 |
$8,167.04 |
$6,722.56 |
$6,089.11 |
$5,081.66 |
$4,501.34 |
$4,133.53 |
| 5.500 |
$11,064.93 |
$8,356.52 |
$6,919.82 |
$6,291.54 |
$5,296.73 |
$4,728.47 |
$4,371.98 |
| 6.000 |
$11,248.59 |
$8,548.58 |
$7,120.37 |
$6,497.70 |
$5,516.52 |
$4,961.12 |
$4,616.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
