| 樓價： |
$10,984,000.00 |
|
|
| 首期： |
$3,295,200.00 |
| |
| 貸款金額： |
$7,688,800.00 |
全期供款共： |
$12,335,061.23 |
| 每月供款額： |
$41,116.87 (4.125厘息計供300期) |
全期利息共： |
$4,646,261.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,492.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$411,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,812.49 |
$67,357.06 |
$52,580.74 |
$46,017.05 |
$35,360.35 |
$28,976.97 |
$24,730.22 |
| 1.500 |
$96,480.06 |
$69,038.89 |
$54,279.46 |
$47,727.69 |
$37,101.95 |
$30,750.30 |
$26,535.60 |
| 2.000 |
$98,166.25 |
$70,747.30 |
$56,012.68 |
$49,478.10 |
$38,896.36 |
$32,589.31 |
$28,419.30 |
| 2.500 |
$99,871.05 |
$72,482.24 |
$57,780.29 |
$51,268.09 |
$40,743.17 |
$34,493.24 |
$30,380.06 |
| 3.000 |
$101,594.42 |
$74,243.63 |
$59,582.13 |
$53,097.44 |
$42,641.90 |
$36,461.16 |
$32,416.29 |
| 3.500 |
$103,336.32 |
$76,031.37 |
$61,418.02 |
$54,965.89 |
$44,591.94 |
$38,491.95 |
$34,526.15 |
| 4.000 |
$105,096.72 |
$77,845.36 |
$63,287.75 |
$56,873.13 |
$46,592.62 |
$40,584.32 |
$36,707.51 |
| 4.125 |
$105,539.70 |
$78,302.95 |
$63,760.45 |
$57,355.96 |
$47,100.61 |
|
$37,263.75 |
| 4.500 |
$106,875.56 |
$79,685.50 |
$65,191.11 |
$58,818.80 |
$48,643.15 |
$42,736.85 |
$38,958.02 |
| 5.000 |
$108,672.80 |
$81,551.65 |
$67,127.81 |
$60,802.54 |
$50,742.68 |
$44,947.96 |
$41,275.14 |
| 5.500 |
$110,488.38 |
$83,443.68 |
$69,097.59 |
$62,823.91 |
$52,890.28 |
$47,215.96 |
$43,656.16 |
| 6.000 |
$112,322.25 |
$85,361.44 |
$71,100.14 |
$64,882.46 |
$55,084.95 |
$49,539.05 |
$46,098.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
