| 樓價： |
$10,933,000.00 |
|
|
| 首期： |
$3,279,900.00 |
| |
| 貸款金額： |
$7,653,100.00 |
全期供款共： |
$12,277,788.10 |
| 每月供款額： |
$40,925.96 (4.125厘息計供300期) |
全期利息共： |
$4,624,688.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,466.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$409,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,372.27 |
$67,044.31 |
$52,336.61 |
$45,803.38 |
$35,196.17 |
$28,842.43 |
$24,615.39 |
| 1.500 |
$96,032.09 |
$68,718.33 |
$54,027.43 |
$47,506.08 |
$36,929.68 |
$30,607.53 |
$26,412.39 |
| 2.000 |
$97,710.46 |
$70,418.82 |
$55,752.61 |
$49,248.36 |
$38,715.76 |
$32,438.00 |
$28,287.35 |
| 2.500 |
$99,407.34 |
$72,145.70 |
$57,512.01 |
$51,030.04 |
$40,554.00 |
$34,333.09 |
$30,239.00 |
| 3.000 |
$101,122.71 |
$73,898.90 |
$59,305.48 |
$52,850.90 |
$42,443.91 |
$36,291.87 |
$32,265.78 |
| 3.500 |
$102,856.52 |
$75,678.34 |
$61,132.85 |
$54,710.68 |
$44,384.90 |
$38,313.22 |
$34,365.84 |
| 4.000 |
$104,608.74 |
$77,483.92 |
$62,993.90 |
$56,609.06 |
$46,376.28 |
$40,395.88 |
$36,537.07 |
| 4.125 |
$105,049.67 |
$77,939.38 |
$63,464.40 |
$57,089.64 |
$46,881.91 |
|
$37,090.73 |
| 4.500 |
$106,379.32 |
$79,315.51 |
$64,888.42 |
$58,545.70 |
$48,417.29 |
$42,538.42 |
$38,777.13 |
| 5.000 |
$108,168.22 |
$81,173.00 |
$66,816.13 |
$60,520.23 |
$50,507.07 |
$44,739.26 |
$41,083.50 |
| 5.500 |
$109,975.37 |
$83,056.25 |
$68,776.77 |
$62,532.21 |
$52,644.70 |
$46,996.73 |
$43,453.46 |
| 6.000 |
$111,800.73 |
$84,965.10 |
$70,770.01 |
$64,581.21 |
$54,829.19 |
$49,309.03 |
$45,884.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
