| 樓價： |
$10,925,000.00 |
|
|
| 首期： |
$3,277,500.00 |
| |
| 貸款金額： |
$7,647,500.00 |
全期供款共： |
$12,268,804.07 |
| 每月供款額： |
$40,896.01 (4.125厘息計供300期) |
全期利息共： |
$4,621,304.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,462.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$409,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,303.21 |
$66,995.25 |
$52,298.31 |
$45,769.87 |
$35,170.42 |
$28,821.32 |
$24,597.38 |
| 1.500 |
$95,961.82 |
$68,668.05 |
$53,987.90 |
$47,471.32 |
$36,902.66 |
$30,585.13 |
$26,393.07 |
| 2.000 |
$97,638.96 |
$70,367.29 |
$55,711.81 |
$49,212.33 |
$38,687.43 |
$32,414.26 |
$28,266.65 |
| 2.500 |
$99,334.60 |
$72,092.91 |
$57,469.92 |
$50,992.70 |
$40,524.32 |
$34,307.96 |
$30,216.87 |
| 3.000 |
$101,048.71 |
$73,844.83 |
$59,262.08 |
$52,812.23 |
$42,412.85 |
$36,265.31 |
$32,242.17 |
| 3.500 |
$102,781.26 |
$75,622.97 |
$61,088.11 |
$54,670.64 |
$44,352.42 |
$38,285.19 |
$34,340.69 |
| 4.000 |
$104,532.20 |
$77,427.22 |
$62,947.81 |
$56,567.63 |
$46,342.35 |
$40,366.32 |
$36,510.33 |
| 4.125 |
$104,972.80 |
$77,882.35 |
$63,417.97 |
$57,047.87 |
$46,847.61 |
|
$37,063.59 |
| 4.500 |
$106,301.48 |
$79,257.47 |
$64,840.94 |
$58,502.86 |
$48,381.86 |
$42,507.29 |
$38,748.76 |
| 5.000 |
$108,089.07 |
$81,113.60 |
$66,767.24 |
$60,475.94 |
$50,470.12 |
$44,706.52 |
$41,053.43 |
| 5.500 |
$109,894.90 |
$82,995.47 |
$68,726.44 |
$62,486.46 |
$52,606.18 |
$46,962.34 |
$43,421.66 |
| 6.000 |
$111,718.92 |
$84,902.93 |
$70,718.23 |
$64,533.95 |
$54,789.07 |
$49,272.95 |
$45,850.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
