| 樓價： |
$10,920,000.00 |
|
|
| 首期： |
$3,276,000.00 |
| |
| 貸款金額： |
$7,644,000.00 |
全期供款共： |
$12,263,189.06 |
| 每月供款額： |
$40,877.30 (4.125厘息計供300期) |
全期利息共： |
$4,619,189.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,460.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$409,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,260.05 |
$66,964.59 |
$52,274.37 |
$45,748.92 |
$35,154.32 |
$28,808.13 |
$24,586.12 |
| 1.500 |
$95,917.90 |
$68,636.62 |
$53,963.19 |
$47,449.60 |
$36,885.77 |
$30,571.13 |
$26,380.99 |
| 2.000 |
$97,594.27 |
$70,335.08 |
$55,686.32 |
$49,189.81 |
$38,669.72 |
$32,399.43 |
$28,253.71 |
| 2.500 |
$99,289.14 |
$72,059.91 |
$57,443.62 |
$50,969.37 |
$40,505.78 |
$34,292.26 |
$30,203.04 |
| 3.000 |
$101,002.47 |
$73,811.03 |
$59,234.96 |
$52,788.06 |
$42,393.44 |
$36,248.71 |
$32,227.41 |
| 3.500 |
$102,734.22 |
$75,588.36 |
$61,060.16 |
$54,645.62 |
$44,332.12 |
$38,267.67 |
$34,324.98 |
| 4.000 |
$104,484.36 |
$77,391.78 |
$62,919.00 |
$56,541.75 |
$46,321.14 |
$40,347.85 |
$36,493.63 |
| 4.125 |
$104,924.76 |
$77,846.71 |
$63,388.94 |
$57,021.76 |
$46,826.17 |
|
$37,046.63 |
| 4.500 |
$106,252.83 |
$79,221.20 |
$64,811.26 |
$58,476.09 |
$48,359.72 |
$42,487.83 |
$38,731.03 |
| 5.000 |
$108,039.60 |
$81,076.48 |
$66,736.68 |
$60,448.26 |
$50,447.02 |
$44,686.06 |
$41,034.64 |
| 5.500 |
$109,844.61 |
$82,957.49 |
$68,694.99 |
$62,457.86 |
$52,582.11 |
$46,940.85 |
$43,401.79 |
| 6.000 |
$111,667.79 |
$84,864.07 |
$70,685.86 |
$64,504.42 |
$54,763.99 |
$49,250.40 |
$45,829.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
