| 樓價： |
$10,893,000.00 |
|
|
| 首期： |
$3,267,900.00 |
| |
| 貸款金額： |
$7,625,100.00 |
全期供款共： |
$12,232,867.99 |
| 每月供款額： |
$40,776.23 (4.125厘息計供300期) |
全期利息共： |
$4,607,767.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,446.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$408,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,026.99 |
$66,799.02 |
$52,145.12 |
$45,635.81 |
$35,067.40 |
$28,736.90 |
$24,525.34 |
| 1.500 |
$95,680.74 |
$68,466.92 |
$53,829.77 |
$47,332.28 |
$36,794.57 |
$30,495.54 |
$26,315.76 |
| 2.000 |
$97,352.97 |
$70,161.18 |
$55,548.63 |
$49,068.18 |
$38,574.11 |
$32,319.32 |
$28,183.85 |
| 2.500 |
$99,043.64 |
$71,881.74 |
$57,301.59 |
$50,843.34 |
$40,405.63 |
$34,207.47 |
$30,128.36 |
| 3.000 |
$100,752.73 |
$73,628.53 |
$59,088.50 |
$52,657.54 |
$42,288.62 |
$36,159.09 |
$32,147.73 |
| 3.500 |
$102,480.21 |
$75,401.46 |
$60,909.18 |
$54,510.51 |
$44,222.51 |
$38,173.05 |
$34,240.11 |
| 4.000 |
$104,226.02 |
$77,200.43 |
$62,763.43 |
$56,401.94 |
$46,206.61 |
$40,248.09 |
$36,403.39 |
| 4.125 |
$104,665.33 |
$77,654.23 |
$63,232.21 |
$56,880.77 |
$46,710.39 |
|
$36,955.03 |
| 4.500 |
$105,990.12 |
$79,025.32 |
$64,651.01 |
$58,331.50 |
$48,240.15 |
$42,382.78 |
$38,635.26 |
| 5.000 |
$107,772.47 |
$80,876.02 |
$66,571.68 |
$60,298.80 |
$50,322.29 |
$44,575.58 |
$40,933.19 |
| 5.500 |
$109,573.01 |
$82,752.37 |
$68,525.14 |
$62,303.43 |
$52,452.10 |
$46,824.79 |
$43,294.48 |
| 6.000 |
$111,391.69 |
$84,654.24 |
$70,511.09 |
$64,344.93 |
$54,628.58 |
$49,128.63 |
$45,716.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
