| 樓價： |
$10,838,000.00 |
|
|
| 首期： |
$3,251,400.00 |
| |
| 貸款金額： |
$7,586,600.00 |
全期供款共： |
$12,171,102.84 |
| 每月供款額： |
$40,570.34 (4.125厘息計供300期) |
全期利息共： |
$4,584,502.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,419.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$406,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,552.24 |
$66,461.74 |
$51,881.84 |
$45,405.38 |
$34,890.34 |
$28,591.81 |
$24,401.50 |
| 1.500 |
$95,197.64 |
$68,121.22 |
$53,557.97 |
$47,093.29 |
$36,608.79 |
$30,341.57 |
$26,182.89 |
| 2.000 |
$96,861.42 |
$69,806.93 |
$55,268.16 |
$48,820.43 |
$38,379.35 |
$32,156.13 |
$28,041.55 |
| 2.500 |
$98,543.56 |
$71,518.80 |
$57,012.27 |
$50,586.63 |
$40,201.61 |
$34,034.76 |
$29,976.24 |
| 3.000 |
$100,244.02 |
$73,256.77 |
$58,790.16 |
$52,391.67 |
$42,075.10 |
$35,976.52 |
$31,985.41 |
| 3.500 |
$101,962.77 |
$75,020.75 |
$60,601.65 |
$54,235.28 |
$43,999.22 |
$37,980.31 |
$34,067.22 |
| 4.000 |
$103,699.77 |
$76,810.64 |
$62,446.53 |
$56,117.16 |
$45,973.30 |
$40,044.87 |
$36,219.59 |
| 4.125 |
$104,136.86 |
$77,262.14 |
$62,912.94 |
$56,593.58 |
$46,474.54 |
|
$36,768.44 |
| 4.500 |
$105,454.96 |
$78,626.32 |
$64,324.58 |
$58,036.98 |
$47,996.58 |
$42,168.79 |
$38,440.19 |
| 5.000 |
$107,228.31 |
$80,467.66 |
$66,235.55 |
$59,994.35 |
$50,068.20 |
$44,350.51 |
$40,726.51 |
| 5.500 |
$109,019.77 |
$82,334.55 |
$68,179.14 |
$61,988.85 |
$52,187.26 |
$46,588.36 |
$43,075.88 |
| 6.000 |
$110,829.26 |
$84,226.81 |
$70,155.07 |
$64,020.04 |
$54,352.76 |
$48,880.57 |
$45,485.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
