樓價: |
$10,816,000.00 |
|
|
首期: |
$3,244,800.00 |
| |
貸款金額: |
$7,571,200.00 |
全期供款共: |
$12,146,396.78 |
每月供款額: |
$40,487.99 (4.125厘息計供300期) |
全期利息共: |
$4,575,196.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,408.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$108,160.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$405,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$93,362.34 |
$66,326.83 |
$51,776.52 |
$45,313.22 |
$34,819.52 |
$28,533.77 |
$24,351.97 |
1.500 |
$95,004.40 |
$67,982.94 |
$53,449.26 |
$46,997.70 |
$36,534.48 |
$30,279.98 |
$26,129.74 |
2.000 |
$96,664.80 |
$69,665.23 |
$55,155.97 |
$48,721.33 |
$38,301.44 |
$32,090.86 |
$27,984.63 |
2.500 |
$98,343.53 |
$71,373.63 |
$56,896.54 |
$50,483.94 |
$40,120.01 |
$33,965.67 |
$29,915.39 |
3.000 |
$100,040.54 |
$73,108.07 |
$58,670.82 |
$52,285.32 |
$41,989.69 |
$35,903.49 |
$31,920.48 |
3.500 |
$101,755.80 |
$74,868.47 |
$60,478.63 |
$54,125.19 |
$43,909.91 |
$37,903.21 |
$33,998.07 |
4.000 |
$103,489.27 |
$76,654.72 |
$62,319.77 |
$56,003.25 |
$45,879.98 |
$39,963.58 |
$36,146.07 |
4.125 |
$103,925.47 |
$77,105.31 |
$62,785.24 |
$56,478.70 |
$46,380.20 |
|
$36,693.80 |
4.500 |
$105,240.90 |
$78,466.71 |
$64,194.01 |
$57,919.17 |
$47,899.15 |
$42,083.19 |
$38,362.16 |
5.000 |
$107,010.65 |
$80,304.32 |
$66,101.10 |
$59,872.57 |
$49,966.57 |
$44,260.48 |
$40,643.84 |
5.500 |
$108,798.47 |
$82,167.42 |
$68,040.75 |
$61,863.02 |
$52,081.32 |
$46,493.79 |
$42,988.44 |
6.000 |
$110,604.29 |
$84,055.84 |
$70,012.66 |
$63,890.09 |
$54,242.43 |
$48,781.35 |
$45,393.17 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|