樓價: |
$10,785,000.00 |
|
|
首期: |
$3,235,500.00 |
| |
貸款金額: |
$7,549,500.00 |
全期供款共: |
$12,111,583.70 |
每月供款額: |
$40,371.95 (4.125厘息計供300期) |
全期利息共: |
$4,562,083.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,392.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$107,850.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$404,438.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$93,094.75 |
$66,136.73 |
$51,628.12 |
$45,183.34 |
$34,719.72 |
$28,451.99 |
$24,282.18 |
1.500 |
$94,732.10 |
$67,788.09 |
$53,296.06 |
$46,862.99 |
$36,429.77 |
$30,193.19 |
$26,054.85 |
2.000 |
$96,387.75 |
$69,465.56 |
$54,997.89 |
$48,581.69 |
$38,191.66 |
$31,998.88 |
$27,904.42 |
2.500 |
$98,061.66 |
$71,169.06 |
$56,733.47 |
$50,339.25 |
$40,005.02 |
$33,868.32 |
$29,829.65 |
3.000 |
$99,753.81 |
$72,898.53 |
$58,502.66 |
$52,135.46 |
$41,869.35 |
$35,800.58 |
$31,829.00 |
3.500 |
$101,464.15 |
$74,653.89 |
$60,305.29 |
$53,970.06 |
$43,784.06 |
$37,794.58 |
$33,900.63 |
4.000 |
$103,192.65 |
$76,435.02 |
$62,141.15 |
$55,842.74 |
$45,748.48 |
$39,849.04 |
$36,042.47 |
4.125 |
$103,627.61 |
$76,884.32 |
$62,605.29 |
$56,316.82 |
$46,247.27 |
|
$36,588.63 |
4.500 |
$104,939.27 |
$78,241.82 |
$64,010.02 |
$57,753.17 |
$47,761.86 |
$41,962.57 |
$38,252.21 |
5.000 |
$106,703.95 |
$80,074.16 |
$65,911.64 |
$59,700.96 |
$49,823.36 |
$44,133.63 |
$40,527.35 |
5.500 |
$108,486.64 |
$81,931.91 |
$67,845.73 |
$61,685.72 |
$51,932.05 |
$46,360.54 |
$42,865.23 |
6.000 |
$110,287.28 |
$83,814.93 |
$69,812.00 |
$63,706.97 |
$54,086.96 |
$48,641.53 |
$45,263.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|