| 樓價： |
$10,784,000.00 |
|
|
| 首期： |
$3,235,200.00 |
| |
| 貸款金額： |
$7,548,800.00 |
全期供款共： |
$12,110,460.70 |
| 每月供款額： |
$40,368.20 (4.125厘息計供300期) |
全期利息共： |
$4,561,660.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,392.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$404,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,086.12 |
$66,130.60 |
$51,623.34 |
$45,179.15 |
$34,716.50 |
$28,449.35 |
$24,279.92 |
| 1.500 |
$94,723.32 |
$67,781.81 |
$53,291.12 |
$46,858.65 |
$36,426.39 |
$30,190.39 |
$26,052.43 |
| 2.000 |
$96,378.81 |
$69,459.12 |
$54,992.79 |
$48,577.18 |
$38,188.12 |
$31,995.92 |
$27,901.83 |
| 2.500 |
$98,052.57 |
$71,162.46 |
$56,728.21 |
$50,334.58 |
$40,001.31 |
$33,865.18 |
$29,826.89 |
| 3.000 |
$99,744.56 |
$72,891.77 |
$58,497.24 |
$52,130.63 |
$41,865.46 |
$35,797.26 |
$31,826.05 |
| 3.500 |
$101,454.74 |
$74,646.96 |
$60,299.70 |
$53,965.05 |
$43,780.00 |
$37,791.07 |
$33,897.49 |
| 4.000 |
$103,183.09 |
$76,427.93 |
$62,135.39 |
$55,837.56 |
$45,744.24 |
$39,845.35 |
$36,039.13 |
| 4.125 |
$103,618.00 |
$76,877.19 |
$62,599.48 |
$56,311.60 |
$46,242.98 |
|
$36,585.24 |
| 4.500 |
$104,929.54 |
$78,234.56 |
$64,004.09 |
$57,747.81 |
$47,757.44 |
$41,958.68 |
$38,248.66 |
| 5.000 |
$106,694.05 |
$80,066.74 |
$65,905.53 |
$59,695.43 |
$49,818.74 |
$44,129.53 |
$40,523.59 |
| 5.500 |
$108,476.58 |
$81,924.32 |
$67,839.44 |
$61,680.00 |
$51,927.24 |
$46,356.24 |
$42,861.26 |
| 6.000 |
$110,277.06 |
$83,807.16 |
$69,805.52 |
$63,701.06 |
$54,081.95 |
$48,637.02 |
$45,258.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
