| 樓價： |
$107,015,000.00 |
|
|
| 首期： |
$32,104,500.00 |
| |
| 貸款金額： |
$74,910,500.00 |
全期供款共： |
$120,178,129.80 |
| 每月供款額： |
$400,593.77 (4.125厘息計供300期) |
全期利息共： |
$45,267,629.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$62,507.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,070,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,548,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$923,739.87 |
$656,246.85 |
$512,284.08 |
$448,335.23 |
$344,509.12 |
$282,317.04 |
$240,941.77 |
| 1.500 |
$939,986.65 |
$672,632.61 |
$528,834.34 |
$465,001.70 |
$361,477.18 |
$299,594.30 |
$258,531.28 |
| 2.000 |
$956,414.94 |
$689,277.38 |
$545,720.80 |
$482,055.59 |
$378,959.74 |
$317,511.40 |
$276,883.80 |
| 2.500 |
$973,024.47 |
$706,180.55 |
$562,942.24 |
$499,495.13 |
$396,952.91 |
$336,061.04 |
$295,987.04 |
| 3.000 |
$989,814.91 |
$723,341.37 |
$580,497.20 |
$517,318.16 |
$415,451.83 |
$355,234.07 |
$315,825.69 |
| 3.500 |
$1,006,785.93 |
$740,758.98 |
$598,383.93 |
$535,522.09 |
$434,450.72 |
$375,019.62 |
$336,381.62 |
| 4.000 |
$1,023,937.12 |
$758,432.39 |
$616,600.43 |
$554,103.92 |
$453,942.89 |
$395,405.22 |
$357,634.18 |
| 4.125 |
$1,028,253.01 |
$762,890.59 |
$621,205.82 |
$558,808.04 |
$458,892.15 |
|
$363,053.54 |
| 4.500 |
$1,041,268.03 |
$776,360.50 |
$635,144.42 |
$573,060.30 |
$473,920.81 |
$416,376.89 |
$379,560.50 |
| 5.000 |
$1,058,778.20 |
$794,542.08 |
$654,013.39 |
$592,387.46 |
$494,376.14 |
$437,919.32 |
$402,135.76 |
| 5.500 |
$1,076,467.08 |
$812,975.77 |
$673,204.57 |
$612,081.30 |
$515,299.82 |
$460,016.01 |
$425,333.58 |
| 6.000 |
$1,094,334.12 |
$831,660.13 |
$692,714.96 |
$632,137.37 |
$536,682.09 |
$482,649.40 |
$449,126.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
