| 樓價： |
$106,442,000.00 |
|
|
| 首期： |
$31,932,600.00 |
| |
| 貸款金額： |
$74,509,400.00 |
全期供款共： |
$119,534,649.28 |
| 每月供款額： |
$398,448.83 (4.125厘息計供300期) |
全期利息共： |
$45,025,249.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$62,221.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,064,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,523,785.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$918,793.81 |
$652,733.05 |
$509,541.11 |
$445,934.67 |
$342,664.49 |
$280,805.40 |
$239,651.68 |
| 1.500 |
$934,953.60 |
$669,031.08 |
$526,002.76 |
$462,511.90 |
$359,541.69 |
$297,990.16 |
$257,147.00 |
| 2.000 |
$951,293.92 |
$685,586.72 |
$542,798.79 |
$479,474.47 |
$376,930.64 |
$315,811.32 |
$275,401.25 |
| 2.500 |
$967,814.51 |
$702,399.38 |
$559,928.03 |
$496,820.64 |
$394,827.47 |
$334,261.64 |
$294,402.21 |
| 3.000 |
$984,515.06 |
$719,468.32 |
$577,388.99 |
$514,548.24 |
$413,227.34 |
$353,332.00 |
$314,134.64 |
| 3.500 |
$1,001,395.21 |
$736,792.67 |
$595,179.95 |
$532,654.69 |
$432,124.51 |
$373,011.62 |
$334,580.50 |
| 4.000 |
$1,018,454.56 |
$754,371.45 |
$613,298.91 |
$551,137.04 |
$451,512.31 |
$393,288.06 |
$355,719.27 |
| 4.125 |
$1,022,747.35 |
$758,805.77 |
$617,879.64 |
$555,815.97 |
$456,435.06 |
|
$361,109.61 |
| 4.500 |
$1,035,692.68 |
$772,203.57 |
$631,743.61 |
$569,991.91 |
$471,383.25 |
$414,147.44 |
$377,528.18 |
| 5.000 |
$1,053,109.08 |
$790,287.79 |
$650,511.55 |
$589,215.59 |
$491,729.06 |
$435,574.53 |
$399,982.57 |
| 5.500 |
$1,070,703.26 |
$808,622.79 |
$669,599.97 |
$608,803.98 |
$512,540.71 |
$457,552.91 |
$423,056.18 |
| 6.000 |
$1,088,474.63 |
$827,207.10 |
$689,005.89 |
$628,752.66 |
$533,808.48 |
$480,065.11 |
$446,721.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
