樓價: |
$10,584,000.00 |
|
|
首期: |
$3,175,200.00 |
| |
貸款金額: |
$7,408,800.00 |
全期供款共: |
$11,885,860.17 |
每月供款額: |
$39,619.53 (4.125厘息計供300期) |
全期利息共: |
$4,477,060.17 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,292.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$105,840.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$396,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$91,359.74 |
$64,904.14 |
$50,665.93 |
$44,341.26 |
$34,072.65 |
$27,921.73 |
$23,829.63 |
1.500 |
$92,966.58 |
$66,524.73 |
$52,302.79 |
$45,989.61 |
$35,750.82 |
$29,630.48 |
$25,569.27 |
2.000 |
$94,591.37 |
$68,170.93 |
$53,972.89 |
$47,676.27 |
$37,479.88 |
$31,402.52 |
$27,384.37 |
2.500 |
$96,234.09 |
$69,842.68 |
$55,676.13 |
$49,401.08 |
$39,259.45 |
$33,237.12 |
$29,273.72 |
3.000 |
$97,894.70 |
$71,539.92 |
$57,412.35 |
$51,163.81 |
$41,089.03 |
$35,133.37 |
$31,235.80 |
3.500 |
$99,573.17 |
$73,262.56 |
$59,181.38 |
$52,964.22 |
$42,968.06 |
$37,090.20 |
$33,268.82 |
4.000 |
$101,269.45 |
$75,010.50 |
$60,983.03 |
$54,802.00 |
$44,895.87 |
$39,106.38 |
$35,370.74 |
4.125 |
$101,696.30 |
$75,451.42 |
$61,438.51 |
$55,267.25 |
$45,385.36 |
|
$35,906.73 |
4.500 |
$102,983.52 |
$76,783.62 |
$62,817.07 |
$56,676.82 |
$46,871.73 |
$41,180.52 |
$37,539.30 |
5.000 |
$104,715.31 |
$78,581.82 |
$64,683.25 |
$58,588.32 |
$48,894.80 |
$43,311.11 |
$39,772.04 |
5.500 |
$106,464.77 |
$80,404.95 |
$66,581.29 |
$60,536.08 |
$50,964.19 |
$45,496.51 |
$42,066.35 |
6.000 |
$108,231.86 |
$82,252.87 |
$68,510.91 |
$62,519.66 |
$53,078.94 |
$47,735.00 |
$44,419.50 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|