樓價: |
$10,570,000.00 |
|
|
首期: |
$3,171,000.00 |
| |
貸款金額: |
$7,399,000.00 |
全期供款共: |
$11,870,138.13 |
每月供款額: |
$39,567.13 (4.125厘息計供300期) |
全期利息共: |
$4,471,138.13 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,285.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$105,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$396,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$91,238.90 |
$64,818.29 |
$50,598.91 |
$44,282.61 |
$34,027.58 |
$27,884.79 |
$23,798.11 |
1.500 |
$92,843.61 |
$66,436.73 |
$52,233.60 |
$45,928.78 |
$35,703.53 |
$29,591.29 |
$25,535.44 |
2.000 |
$94,466.25 |
$68,080.75 |
$53,901.50 |
$47,613.21 |
$37,430.31 |
$31,360.98 |
$27,348.14 |
2.500 |
$96,106.79 |
$69,750.30 |
$55,602.48 |
$49,335.73 |
$39,207.52 |
$33,193.15 |
$29,235.00 |
3.000 |
$97,765.21 |
$71,445.30 |
$57,336.41 |
$51,096.14 |
$41,034.68 |
$35,086.90 |
$31,194.48 |
3.500 |
$99,441.45 |
$73,165.65 |
$59,103.10 |
$52,894.16 |
$42,911.22 |
$37,041.14 |
$33,224.82 |
4.000 |
$101,135.50 |
$74,911.28 |
$60,902.36 |
$54,729.51 |
$44,836.48 |
$39,054.65 |
$35,323.96 |
4.125 |
$101,561.78 |
$75,351.62 |
$61,357.24 |
$55,194.14 |
$45,325.33 |
|
$35,859.23 |
4.500 |
$102,847.29 |
$76,682.06 |
$62,733.98 |
$56,601.85 |
$46,809.73 |
$41,126.05 |
$37,489.65 |
5.000 |
$104,576.79 |
$78,477.87 |
$64,597.69 |
$58,510.82 |
$48,830.13 |
$43,253.82 |
$39,719.43 |
5.500 |
$106,323.95 |
$80,298.59 |
$66,493.22 |
$60,456.00 |
$50,896.78 |
$45,436.33 |
$42,010.71 |
6.000 |
$108,088.69 |
$82,144.07 |
$68,420.29 |
$62,436.97 |
$53,008.73 |
$47,671.86 |
$44,360.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|