| 樓價： |
$10,553,000.00 |
|
|
| 首期： |
$3,165,900.00 |
| |
| 貸款金額： |
$7,387,100.00 |
全期供款共： |
$11,851,047.08 |
| 每月供款額： |
$39,503.49 (4.125厘息計供300期) |
全期利息共： |
$4,463,947.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,276.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$105,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$395,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,092.15 |
$64,714.04 |
$50,517.53 |
$44,211.39 |
$33,972.85 |
$27,839.95 |
$23,759.83 |
| 1.500 |
$92,694.29 |
$66,329.88 |
$52,149.59 |
$45,854.91 |
$35,646.11 |
$29,543.70 |
$25,494.38 |
| 2.000 |
$94,314.32 |
$67,971.26 |
$53,814.81 |
$47,536.63 |
$37,370.11 |
$31,310.54 |
$27,304.16 |
| 2.500 |
$95,952.22 |
$69,638.12 |
$55,513.05 |
$49,256.39 |
$39,144.46 |
$33,139.77 |
$29,187.98 |
| 3.000 |
$97,607.97 |
$71,330.39 |
$57,244.19 |
$51,013.96 |
$40,968.68 |
$35,030.46 |
$31,144.31 |
| 3.500 |
$99,281.52 |
$73,047.98 |
$59,008.04 |
$52,809.09 |
$42,842.20 |
$36,981.56 |
$33,171.38 |
| 4.000 |
$100,972.84 |
$74,790.80 |
$60,804.41 |
$54,641.49 |
$44,764.37 |
$38,991.84 |
$35,267.15 |
| 4.125 |
$101,398.44 |
$75,230.43 |
$61,258.56 |
$55,105.37 |
$45,252.43 |
|
$35,801.56 |
| 4.500 |
$102,681.88 |
$76,558.73 |
$62,633.08 |
$56,510.82 |
$46,734.44 |
$41,059.90 |
$37,429.35 |
| 5.000 |
$104,408.60 |
$78,351.66 |
$64,493.79 |
$58,416.72 |
$48,751.59 |
$43,184.25 |
$39,655.55 |
| 5.500 |
$106,152.94 |
$80,169.45 |
$66,386.28 |
$60,358.77 |
$50,814.92 |
$45,363.26 |
$41,943.14 |
| 6.000 |
$107,914.85 |
$82,011.95 |
$68,310.25 |
$62,336.55 |
$52,923.48 |
$47,595.19 |
$44,289.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
