| 樓價： |
$10,482,000.00 |
|
|
| 首期： |
$3,144,600.00 |
| |
| 貸款金額： |
$7,337,400.00 |
全期供款共： |
$11,771,313.90 |
| 每月供款額： |
$39,237.71 (4.125厘息計供300期) |
全期利息共： |
$4,433,913.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,241.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$104,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$393,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$90,479.29 |
$64,278.65 |
$50,177.65 |
$43,913.94 |
$33,744.28 |
$27,652.64 |
$23,599.98 |
| 1.500 |
$92,070.65 |
$65,883.62 |
$51,798.73 |
$45,546.40 |
$35,406.29 |
$29,344.93 |
$25,322.85 |
| 2.000 |
$93,679.78 |
$67,513.95 |
$53,452.74 |
$47,216.81 |
$37,118.68 |
$31,099.89 |
$27,120.46 |
| 2.500 |
$95,306.66 |
$69,169.60 |
$55,139.57 |
$48,924.99 |
$38,881.09 |
$32,916.80 |
$28,991.60 |
| 3.000 |
$96,951.27 |
$70,850.48 |
$56,859.05 |
$50,670.74 |
$40,693.04 |
$34,794.78 |
$30,934.77 |
| 3.500 |
$98,613.56 |
$72,556.52 |
$58,611.04 |
$52,453.79 |
$42,553.96 |
$36,732.75 |
$32,948.20 |
| 4.000 |
$100,293.50 |
$74,287.61 |
$60,395.32 |
$54,273.86 |
$44,463.20 |
$38,729.50 |
$35,029.87 |
| 4.125 |
$100,716.24 |
$74,724.28 |
$60,846.42 |
$54,734.63 |
$44,947.97 |
|
$35,560.69 |
| 4.500 |
$101,991.04 |
$76,043.65 |
$62,211.69 |
$56,130.62 |
$46,420.02 |
$40,783.65 |
$37,177.53 |
| 5.000 |
$103,706.14 |
$77,824.51 |
$64,059.88 |
$58,023.69 |
$48,423.59 |
$42,893.71 |
$39,388.75 |
| 5.500 |
$105,438.75 |
$79,630.07 |
$65,939.64 |
$59,952.68 |
$50,473.04 |
$45,058.06 |
$41,660.95 |
| 6.000 |
$107,188.81 |
$81,460.18 |
$67,850.66 |
$61,917.15 |
$52,567.41 |
$47,274.97 |
$43,991.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
